Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 878.0B | 744.5B | 667.6B | 625.5B | 602.5B |
| Revenue Growth % | 17.9% | 11.5% | 6.7% | 3.8% | -- |
| Operating Income | 42.6B | 36.6B | 31.7B | 32.1B | 33.7B |
| Operating Margin % | 4.8% | 4.9% | 4.7% | 5.1% | 5.6% |
| Non Operating Income | 5.2B | 3.8B | 3.0B | 3.1B | 3.7B |
| Non Operating Expenses | 5.8B | 2.4B | 2.2B | 2.2B | 2.1B |
| Ordinary Income | 42.0B | 38.0B | 32.4B | 33.1B | 35.3B |
| Income Before Taxes | 38.1B | 32.1B | 28.2B | 27.5B | 31.5B |
| Income Taxes | 12.4B | 10.1B | 9.2B | 8.1B | 10.4B |
| Net Income | 25.7B | 22.0B | 19.0B | 19.4B | 21.1B |
| Net Margin % | 2.9% | 3.0% | 2.8% | 3.1% | 3.5% |
| Eps | 141.96 | 121.46 | 311.45 | 313.68 | 341.68 |
| Depreciation Amortization | 16.6B | 14.1B | 12.4B | 11.3B | 9.9B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 52.8B | 43.4B | 62.6B | 62.8B | 86.8B |
| Current Assets | 246.5B | 199.0B | 200.0B | 192.4B | 213.9B |
| Property Plant Equipment | 119.5B | 107.9B | 91.9B | 89.4B | 82.2B |
| Noncurrent Assets | 248.6B | 191.5B | 151.9B | 142.3B | 132.1B |
| Total Assets | 495.1B | 390.6B | 351.9B | 334.8B | 345.9B |
| Current Liabilities | 216.1B | 136.6B | 117.0B | 102.6B | 128.4B |
| Total Liabilities | 244.4B | 157.2B | 135.4B | 120.9B | 145.3B |
| Retained Earnings | 231.9B | 211.3B | 194.2B | 182.4B | 168.0B |
| Total Equity | 250.7B | 233.4B | 216.5B | 213.9B | 200.6B |
| Equity Ratio | 0.51 | 0.60 | 0.61 | 0.64 | 0.58 |
| Book Value Per Share | 1,385 | 1,290 | 3,590 | 3,460 | 3,246 |
| Num Employees | 11,820 | 8,724 | 7,727 | 7,308 | 6,710 |
| Roe | 0.11 | 0.10 | 0.09 | 0.09 | 0.11 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 36.9B | 39.0B | 38.3B | 7.2B | 34.0B |
| Investing Cash Flow | -33.3B | -31.0B | -23.3B | -23.9B | -29.3B |
| Financing Cash Flow | 11.6B | -5.3B | -14.2B | -5.3B | -5.3B |