Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 152.0B | 142.2B | 128.8B | 120.3B | 110.5B |
| Revenue Growth % | 6.8% | 10.4% | 7.0% | 8.8% | -- |
| Operating Income | 5.5B | 5.2B | 4.7B | 4.0B | 5.0B |
| Operating Margin % | 3.6% | 3.7% | 3.6% | 3.4% | 4.5% |
| Non Operating Income | 391.0M | 466.0M | 402.0M | 387.0M | 359.0M |
| Non Operating Expenses | 94.0M | 50.0M | 45.0M | 36.0M | 29.0M |
| Ordinary Income | 5.8B | 5.6B | 5.0B | 4.4B | 5.3B |
| Income Before Taxes | 5.7B | 5.3B | 4.7B | 4.0B | 4.7B |
| Income Taxes | 1.4B | 1.5B | 1.5B | 1.1B | 1.4B |
| Net Income | 4.3B | 3.8B | 3.2B | 3.0B | 3.3B |
| Net Margin % | 2.8% | 2.7% | 2.5% | 2.5% | 3.0% |
| Eps | 218.18 | 195.22 | 164.96 | 150.16 | 166.69 |
| Depreciation Amortization | 2.9B | 2.8B | 2.8B | 2.6B | 2.4B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.2B | 5.0B | 5.3B | 4.3B | 9.1B |
| Current Assets | 39.1B | 33.2B | 30.4B | 26.6B | 29.6B |
| Property Plant Equipment | 34.2B | 31.4B | 31.2B | 29.8B | 25.5B |
| Noncurrent Assets | 40.9B | 37.5B | 37.3B | 35.7B | 31.0B |
| Total Assets | 80.0B | 70.8B | 67.7B | 62.3B | 60.6B |
| Current Liabilities | 26.5B | 24.5B | 23.2B | 20.5B | 20.9B |
| Total Liabilities | 42.9B | 37.5B | 37.8B | 34.8B | 35.6B |
| Retained Earnings | 35.0B | 31.2B | 27.9B | 25.1B | 22.6B |
| Total Equity | 37.1B | 33.3B | 29.9B | 27.5B | 25.0B |
| Equity Ratio | 0.46 | 0.47 | 0.44 | 0.44 | 0.41 |
| Book Value Per Share | 1,892 | 1,700 | 1,528 | 1,395 | 1,268 |
| Num Employees | 1,000 | 978.00 | 969.00 | 929.00 | 862.00 |
| Roe | 0.12 | 0.12 | 0.11 | 0.11 | 0.14 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.5B | 5.6B | 6.4B | 3.7B | 5.2B |
| Investing Cash Flow | -4.6B | -2.3B | -4.1B | -6.6B | -5.0B |
| Financing Cash Flow | 2.3B | -3.7B | -1.3B | -1.9B | 6.9B |