Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 60.0B | 42.6B | 33.7B | 24.8B | 14.8B |
| Revenue Growth % | 40.9% | 26.2% | 36.0% | 67.9% | -- |
| Operating Income | 4.7B | 2.8B | 3.7B | 2.3B | 968.5M |
| Operating Margin % | 7.9% | 6.6% | 11.0% | 9.3% | 6.6% |
| Non Operating Income | 43.7M | 21.6M | 9.5M | 5.1M | 3.2M |
| Non Operating Expenses | 579.3M | 63.4M | 30.9M | 25.0M | 48.9M |
| Ordinary Income | 4.2B | 2.8B | 3.7B | 2.3B | 922.7M |
| Income Before Taxes | 4.2B | 2.8B | 3.7B | 2.2B | 881.5M |
| Income Taxes | 1.8B | 1.3B | 1.4B | 851.7M | 315.8M |
| Net Income | 2.4B | 1.5B | 2.3B | 1.3B | 565.7M |
| Net Margin % | 4.0% | 3.4% | 6.7% | 5.3% | 3.8% |
| Eps | 83.97 | 100.11 | 158.28 | 93.26 | 41.12 |
| Depreciation Amortization | 579.4M | 408.8M | 270.3M | 213.8M | 178.3M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.2B | 7.8B | 7.0B | 4.8B | 3.6B |
| Current Assets | 23.8B | 13.4B | 10.4B | 7.3B | 5.8B |
| Property Plant Equipment | 2.0B | 1.1B | 717.4M | 362.8M | 305.1M |
| Noncurrent Assets | 22.6B | 7.9B | 7.2B | 2.9B | 3.0B |
| Total Assets | 46.4B | 21.3B | 17.6B | 10.3B | 8.8B |
| Current Liabilities | 13.1B | 7.2B | 5.7B | 3.6B | 3.1B |
| Total Liabilities | 33.9B | 12.7B | 9.4B | 5.7B | 5.6B |
| Retained Earnings | 8.1B | 6.0B | 4.9B | 2.8B | 1.6B |
| Total Equity | 12.5B | 8.6B | 8.2B | 4.6B | 3.3B |
| Equity Ratio | 0.26 | 0.40 | 0.46 | 0.44 | 0.37 |
| Book Value Per Share | 416.02 | 589.51 | 560.38 | 319.34 | 230.72 |
| Num Employees | 2,336 | 1,413 | 1,088 | 840.00 | 652.00 |
| Roe | 0.23 | 0.18 | 0.36 | 0.34 | 0.17 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 1.2B | 3.0B | 2.1B | 425.5M |
| Investing Cash Flow | -14.4B | -1.6B | -2.3B | -449.7M | -2.3B |
| Financing Cash Flow | 17.8B | 1.1B | 1.6B | -478.7M | 2.3B |