Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 625.3B | 504.9B | 460.8B | 411.9B | 320.3B |
| Revenue Growth % | 23.8% | 9.6% | 11.9% | 28.6% | -- |
| Operating Income | 135.7B | 94.2B | 76.5B | 61.3B | 24.5B |
| Operating Margin % | 21.7% | 18.6% | 16.6% | 14.9% | 7.6% |
| Non Operating Income | 4.4B | 3.3B | 2.6B | 1.8B | 1.9B |
| Non Operating Expenses | 1.8B | 3.1B | 1.6B | 3.7B | 3.6B |
| Ordinary Income | 138.3B | 94.3B | 77.4B | 59.4B | 22.7B |
| Income Before Taxes | 139.0B | 94.2B | 78.5B | 56.8B | 20.7B |
| Income Taxes | 39.5B | 23.6B | 21.1B | 11.4B | 5.5B |
| Net Income | 99.5B | 70.6B | 57.5B | 45.5B | 15.2B |
| Net Margin % | 15.9% | 14.0% | 12.5% | 11.0% | 4.7% |
| Eps | 1,024 | 742.10 | 1,216 | 976.55 | 325.21 |
| Depreciation Amortization | 12.8B | 10.8B | 8.8B | 9.5B | 9.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 140.4B | 167.3B | 175.6B | 133.1B | 62.7B |
| Current Assets | 480.0B | 493.7B | 428.3B | 338.4B | 252.9B |
| Property Plant Equipment | 112.9B | 102.1B | 72.7B | 56.5B | 57.1B |
| Noncurrent Assets | 191.2B | 183.1B | 134.5B | 120.9B | 129.7B |
| Total Assets | 671.3B | 676.8B | 562.8B | 459.3B | 382.6B |
| Current Liabilities | 239.7B | 286.0B | 237.1B | 175.6B | 120.9B |
| Total Liabilities | 250.6B | 304.9B | 262.9B | 211.5B | 174.1B |
| Retained Earnings | 349.0B | 274.9B | 229.6B | 185.8B | 144.7B |
| Total Equity | 420.7B | 371.9B | 299.9B | 247.8B | 208.5B |
| Equity Ratio | 0.63 | 0.55 | 0.53 | 0.54 | 0.55 |
| Book Value Per Share | 4,398 | 3,831 | 6,325 | 5,318 | 4,475 |
| Num Employees | 6,415 | 6,264 | 5,987 | 5,943 | 5,982 |
| Roe | 0.25 | 0.21 | 0.21 | 0.20 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 71.2B | 96.3B | 73.9B | 81.8B | 57.2B |
| Investing Cash Flow | -21.8B | -43.5B | -12.5B | -10.0B | -6.2B |
| Financing Cash Flow | -46.5B | -35.1B | -21.0B | -5.0B | -27.1B |