Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 1886.0B | 1668.0B | 1739.8B | 1508.8B | 1255.5B |
| Revenue Growth % | 13.1% | -4.1% | 15.3% | 20.2% | -- |
| Operating Income | 220.2B | 134.2B | 120.8B | 104.2B | -30.6B |
| Operating Margin % | 11.7% | 8.0% | 6.9% | 6.9% | -2.4% |
| Non Operating Income | 291.7B | 433.0B | 159.6B | 198.1B | 101.4B |
| Non Operating Expenses | 46.5B | 55.5B | 66.1B | 54.3B | 30.3B |
| Ordinary Income | 465.5B | 511.6B | 214.3B | 248.0B | 40.5B |
| Income Before Taxes | 524.1B | 511.6B | 218.0B | 247.7B | 38.8B |
| Income Taxes | 55.0B | 34.8B | 24.4B | 19.7B | -4.1B |
| Net Income | 469.1B | 476.8B | 193.6B | 228.0B | 42.8B |
| Net Margin % | 24.9% | 28.6% | 11.1% | 15.1% | 3.4% |
| Eps | 485.14 | 476.12 | 187.84 | 218.02 | 40.81 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 44.7B | 43.8B | 33.2B | 27.4B | 51.5B |
| Current Assets | 736.8B | 671.4B | 665.6B | 547.2B | 612.3B |
| Property Plant Equipment | 568.5B | 552.7B | 538.4B | 552.5B | 563.2B |
| Noncurrent Assets | 2290.2B | 2267.2B | 2248.7B | 2272.0B | 2242.8B |
| Total Assets | 3027.0B | 2938.5B | 2914.2B | 2819.2B | 2855.1B |
| Current Liabilities | 1093.7B | 1322.7B | 1535.1B | 1247.6B | 1600.2B |
| Total Liabilities | 1310.6B | 1346.7B | 1573.1B | 1451.7B | 1629.4B |
| Retained Earnings | 2786.6B | 2459.1B | 2113.2B | 2038.9B | 1899.8B |
| Total Equity | 1716.4B | 1591.9B | 1341.1B | 1367.5B | 1225.8B |
| Equity Ratio | 0.57 | 0.54 | 0.46 | 0.48 | 0.43 |
| Book Value Per Share | 1,817 | 1,611 | 1,320 | 1,307 | 1,172 |
| Num Employees | 170,340 | 169,151 | 180,775 | 184,034 | 181,897 |
| Roe | 0.28 | 0.33 | 0.14 | 0.18 | 0.03 |
No data available for this statement.