Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1241.5B | 1050.2B | 990.1B | 889.3B | 740.9B |
| Revenue Growth % | 18.2% | 6.1% | 11.3% | 20.0% | -- |
| Operating Income | 180.2B | 90.7B | 116.5B | 125.5B | 84.7B |
| Operating Margin % | 14.5% | 8.6% | 11.8% | 14.1% | 11.4% |
| Non Operating Income | 8.6B | 14.5B | 12.1B | 9.3B | 3.5B |
| Non Operating Expenses | 2.3B | 1.0B | 561.0M | 1.2B | 512.0M |
| Ordinary Income | 186.5B | 104.2B | 128.0B | 133.6B | 87.6B |
| Income Before Taxes | 184.1B | 146.6B | 126.2B | 130.9B | 71.9B |
| Income Taxes | 54.8B | 45.1B | 35.9B | 38.3B | 23.1B |
| Net Income | 129.3B | 101.5B | 90.3B | 92.8B | 48.9B |
| Net Margin % | 10.4% | 9.7% | 9.1% | 10.4% | 6.6% |
| Eps | 197.88 | 153.85 | 136.88 | 422.09 | 222.58 |
| Depreciation Amortization | 40.2B | 38.4B | 28.7B | 25.7B | 24.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 388.5B | 321.9B | 280.2B | 279.4B | 204.3B |
| Current Assets | 704.9B | 642.6B | 592.6B | 577.2B | 455.2B |
| Property Plant Equipment | 139.1B | 118.6B | 107.5B | 92.5B | 88.3B |
| Noncurrent Assets | 397.7B | 329.2B | 333.7B | 285.4B | 277.6B |
| Total Assets | 1102.6B | 971.8B | 926.4B | 862.6B | 732.8B |
| Current Liabilities | 278.6B | 244.1B | 247.3B | 243.4B | 175.9B |
| Total Liabilities | 309.4B | 272.0B | 274.2B | 278.4B | 221.3B |
| Retained Earnings | 668.8B | 579.4B | 523.9B | 482.1B | 414.5B |
| Total Equity | 793.2B | 699.8B | 652.1B | 584.2B | 511.4B |
| Equity Ratio | 0.72 | 0.72 | 0.70 | 0.68 | 0.70 |
| Book Value Per Share | 1,225 | 1,069 | 987.58 | 2,655 | 2,324 |
| Num Employees | 11,345 | 11,159 | 10,563 | 9,886 | 9,550 |
| Roe | 0.17 | 0.15 | 0.15 | 0.17 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 187.3B | 88.9B | 95.6B | 121.2B | 60.5B |
| Investing Cash Flow | -62.0B | 10.1B | -40.9B | -27.1B | -29.8B |
| Financing Cash Flow | -77.3B | -75.2B | -59.5B | -25.4B | -19.0B |