Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 60.6B | 59.2B | 58.6B | 54.4B | 52.4B |
| Revenue Growth % | 2.4% | 1.0% | 7.7% | 3.8% | -- |
| Operating Income | 4.7B | 4.6B | 4.5B | 3.9B | 3.2B |
| Operating Margin % | 7.8% | 7.8% | 7.6% | 7.2% | 6.2% |
| Non Operating Income | 205.0M | 233.0M | 185.0M | 199.0M | 395.0M |
| Non Operating Expenses | 215.0M | 163.0M | 181.0M | 158.0M | 190.0M |
| Ordinary Income | 4.7B | 4.7B | 4.5B | 4.0B | 3.5B |
| Income Before Taxes | 4.6B | 4.7B | 4.4B | 3.9B | 3.5B |
| Income Taxes | 1.7B | 1.6B | 1.7B | 1.3B | 1.2B |
| Net Income | 2.9B | 3.1B | 2.7B | 2.6B | 2.3B |
| Net Margin % | 4.9% | 5.3% | 4.6% | 4.7% | 4.4% |
| Eps | 85.28 | 87.28 | 74.80 | 69.35 | 59.87 |
| Depreciation Amortization | 5.1B | 5.4B | 5.6B | 5.5B | 4.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.2B | 10.7B | 9.4B | 9.8B | 9.7B |
| Current Assets | 38.5B | 37.2B | 33.0B | 31.2B | 32.1B |
| Property Plant Equipment | 20.6B | 20.9B | 21.1B | 22.0B | 19.6B |
| Noncurrent Assets | 32.4B | 31.3B | 31.7B | 33.1B | 30.1B |
| Total Assets | 70.9B | 68.6B | 64.7B | 64.3B | 62.2B |
| Current Liabilities | 15.5B | 15.1B | 16.7B | 19.2B | 17.7B |
| Total Liabilities | 30.3B | 30.4B | 26.6B | 26.8B | 24.8B |
| Retained Earnings | 35.4B | 37.8B | 38.7B | 37.2B | 35.9B |
| Total Equity | 40.6B | 38.2B | 38.1B | 37.5B | 37.4B |
| Equity Ratio | 0.57 | 0.56 | 0.59 | 0.58 | 0.60 |
| Book Value Per Share | 1,175 | 1,106 | 1,058 | 1,030 | 998.31 |
| Num Employees | 1,812 | 1,783 | 1,785 | 1,768 | 1,631 |
| Roe | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.4B | 7.8B | 8.9B | 6.0B | 10.4B |
| Investing Cash Flow | -4.9B | -5.6B | -6.7B | -7.8B | -7.0B |
| Financing Cash Flow | -2.5B | 633.0M | -2.7B | 316.0M | -1.9B |