Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 8.6B | 8.3B | 7.0B | 5.6B | 4.4B |
| Revenue Growth % | 2.9% | 18.8% | 25.6% | 26.1% | -- |
| Operating Income | 2.3B | 2.3B | 1.6B | 815.3M | 169.3M |
| Operating Margin % | 27.2% | 27.3% | 22.6% | 14.6% | 3.8% |
| Non Operating Income | 102.8M | 94.3M | 113.5M | 110.3M | 93.0M |
| Non Operating Expenses | 17,000 | 52,000 | 420,000 | 98,000 | 134,000 |
| Ordinary Income | 2.4B | 2.4B | 1.7B | 925.6M | 262.2M |
| Income Before Taxes | 2.5B | 2.4B | 1.7B | 917.2M | 262.2M |
| Income Taxes | 703.1M | 588.6M | 523.9M | 350.8M | 88.8M |
| Net Income | 1.8B | 1.8B | 1.2B | 566.5M | 173.4M |
| Net Margin % | 21.3% | 21.3% | 16.6% | 10.1% | 3.9% |
| Eps | 475.72 | 463.05 | 304.07 | 295.06 | 90.34 |
| Depreciation Amortization | 69.0M | 70.9M | 84.6M | 124.9M | 131.0M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.2B | 4.8B | 3.4B | 2.3B | 1.2B |
| Current Assets | 10.6B | 9.4B | 7.6B | 5.8B | 4.6B |
| Property Plant Equipment | 43.3M | 51.5M | 54.0M | 34.1M | 27.8M |
| Noncurrent Assets | 1.4B | 1.2B | 985.7M | 984.7M | 1.1B |
| Total Assets | 12.0B | 10.6B | 8.6B | 6.8B | 5.8B |
| Current Liabilities | 2.0B | 2.3B | 2.0B | 1.3B | 723.2M |
| Total Liabilities | 2.2B | 2.4B | 2.2B | 1.5B | 923.4M |
| Retained Earnings | 8.0B | 6.6B | 4.9B | 3.8B | 3.3B |
| Total Equity | 9.8B | 8.2B | 6.4B | 5.3B | 4.8B |
| Equity Ratio | 0.81 | 0.77 | 0.75 | 0.78 | 0.84 |
| Book Value Per Share | 2,544 | 2,128 | 1,664 | 2,750 | 2,517 |
| Num Employees | 235.00 | 236.00 | 225.00 | 214.00 | 217.00 |
| Roe | 0.20 | 0.24 | 0.20 | 0.11 | 0.04 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.7B | 1.7B | 1.2B | 1.2B | 61.8M |
| Investing Cash Flow | 33.7M | -92.5M | -103.6M | -54.0M | -100.7M |
| Financing Cash Flow | -344.9M | -115.7M | -76.7M | -67.1M | -67.3M |