Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 250.2B | 208.3B | 187.3B | 165.4B | 141.2B |
| Revenue Growth % | 20.1% | 11.2% | 13.2% | 17.2% | -- |
| Operating Income | 24.9B | 18.8B | 13.1B | 12.3B | 7.1B |
| Operating Margin % | 9.9% | 9.0% | 7.0% | 7.5% | 5.0% |
| Non Operating Income | 722.0M | 791.0M | 579.0M | 816.0M | 670.0M |
| Non Operating Expenses | 1.6B | 1.8B | 1.7B | 493.0M | 579.0M |
| Ordinary Income | 24.0B | 17.8B | 12.0B | 12.7B | 7.2B |
| Income Before Taxes | 23.8B | 14.9B | 11.6B | 13.8B | 7.5B |
| Income Taxes | 7.5B | 5.1B | 3.3B | 4.7B | 2.1B |
| Net Income | 16.4B | 9.8B | 8.3B | 9.1B | 5.4B |
| Net Margin % | 6.5% | 4.7% | 4.4% | 5.5% | 3.8% |
| Eps | 182.20 | 107.73 | 90.66 | 98.23 | 57.07 |
| Depreciation Amortization | 6.5B | 6.0B | 6.2B | 5.8B | 6.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 56.2B | 64.3B | 66.5B | 65.4B | 63.7B |
| Current Assets | 114.4B | 117.6B | 111.7B | 110.3B | 101.9B |
| Property Plant Equipment | 19.1B | 15.9B | 15.6B | 13.5B | 14.3B |
| Noncurrent Assets | 51.4B | 48.7B | 47.9B | 45.8B | 45.7B |
| Total Assets | 165.8B | 166.3B | 159.5B | 156.1B | 147.6B |
| Current Liabilities | 50.9B | 53.7B | 53.1B | 49.9B | 42.3B |
| Total Liabilities | 59.4B | 66.3B | 72.4B | 76.9B | 77.7B |
| Retained Earnings | 77.8B | 66.9B | 60.1B | 55.5B | 48.2B |
| Total Equity | 106.4B | 100.0B | 87.2B | 79.2B | 69.9B |
| Equity Ratio | 0.64 | 0.60 | 0.55 | 0.51 | 0.47 |
| Book Value Per Share | 1,186 | 1,104 | 950.39 | 860.74 | 742.45 |
| Num Employees | 2,496 | 2,423 | 2,476 | 2,418 | 2,379 |
| Roe | 0.16 | 0.10 | 0.10 | 0.12 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 17.0B | 29.2B | 16.2B | 16.4B | 18.1B |
| Investing Cash Flow | -8.1B | -5.3B | -2.1B | -2.5B | -8.6B |
| Financing Cash Flow | -16.8B | -27.1B | -13.7B | -13.0B | 6.8B |