Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 138.3B | 116.4B | 107.0B | 74.5B | 51.6B |
| Revenue Growth % | 18.8% | 8.8% | 43.7% | 44.5% | -- |
| Operating Income | 14.2B | 11.6B | 10.1B | 6.7B | 1.0B |
| Operating Margin % | 10.3% | 10.0% | 9.4% | 9.0% | 2.0% |
| Non Operating Income | 310.0M | 691.0M | 277.0M | 541.8M | 833.5M |
| Non Operating Expenses | 522.0M | 107.0M | 378.0M | 34.0M | 42.9M |
| Ordinary Income | 14.0B | 12.2B | 10.0B | 7.2B | 1.8B |
| Income Before Taxes | 14.9B | 12.7B | 10.3B | 7.8B | 2.1B |
| Income Taxes | 4.3B | 3.8B | 3.0B | 2.0B | 1.0B |
| Net Income | 10.6B | 8.9B | 7.3B | 5.8B | 1.1B |
| Net Margin % | 7.7% | 7.6% | 6.9% | 7.8% | 2.1% |
| Eps | 122.96 | 102.45 | 84.05 | 66.11 | 12.59 |
| Depreciation Amortization | 3.3B | 2.7B | 2.0B | 1.6B | 1.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 29.5B | 23.5B | 16.9B | 17.9B | 13.3B |
| Current Assets | 73.2B | 60.0B | 53.5B | 44.8B | 34.9B |
| Property Plant Equipment | 30.6B | 26.1B | 21.0B | 17.3B | 16.9B |
| Noncurrent Assets | 36.3B | 31.3B | 26.0B | 21.5B | 20.1B |
| Total Assets | 109.6B | 91.2B | 79.4B | 66.3B | 55.1B |
| Current Liabilities | 24.9B | 20.3B | 17.3B | 13.6B | 8.5B |
| Total Liabilities | 40.1B | 30.3B | 26.3B | 20.6B | 15.4B |
| Retained Earnings | 57.1B | 48.2B | 40.6B | 34.2B | 29.5B |
| Total Equity | 69.4B | 60.9B | 53.1B | 45.7B | 39.7B |
| Equity Ratio | 0.63 | 0.67 | 0.67 | 0.69 | 0.72 |
| Book Value Per Share | 809.91 | 701.59 | 607.28 | 522.72 | 452.82 |
| Num Employees | 2,752 | 2,633 | 2,590 | 2,403 | 1,785 |
| Roe | 0.16 | 0.16 | 0.15 | 0.14 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.0B | 12.5B | 3.0B | 7.4B | 4.5B |
| Investing Cash Flow | -5.8B | -7.4B | -4.5B | -2.3B | -1.1B |
| Financing Cash Flow | -2.6B | 764.0M | -480.0M | -2.0B | -1.3B |