Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 | FY 2022May 31, 2022 | FY 2021May 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 29.7B | 29.3B | 27.6B | 25.3B | 24.8B |
| Revenue Growth % | 1.4% | 6.2% | 8.9% | 2.2% | -- |
| Operating Income | 4.0B | 4.2B | 3.8B | 3.6B | 2.7B |
| Operating Margin % | 13.6% | 14.5% | 13.8% | 14.1% | 10.9% |
| Non Operating Income | 194.8M | 104.8M | 192.3M | 169.2M | 231.3M |
| Non Operating Expenses | 4.2M | 28.9M | 20.6M | 49.5M | 57.4M |
| Ordinary Income | 4.2B | 4.3B | 4.0B | 3.7B | 2.9B |
| Income Before Taxes | 6.0B | 4.5B | 4.0B | 3.6B | 2.9B |
| Income Taxes | 1.9B | 1.4B | 1.4B | 1.3B | 1.1B |
| Net Income | 4.1B | 3.0B | 2.6B | 2.2B | 1.6B |
| Net Margin % | 13.7% | 10.3% | 9.4% | 8.9% | 6.6% |
| Eps | 314.00 | 231.76 | 197.66 | 171.29 | 130.01 |
| Depreciation Amortization | 1.1B | 1.0B | 1.0B | 962.1M | 729.0M |
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 | FY 2022May 31, 2022 | FY 2021May 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.1B | 14.6B | 13.1B | 10.3B | 9.7B |
| Current Assets | 26.1B | 21.5B | 19.5B | 16.6B | 16.0B |
| Property Plant Equipment | 3.7B | 4.5B | 4.2B | 4.2B | 4.3B |
| Noncurrent Assets | 13.9B | 14.7B | 14.0B | 14.3B | 15.0B |
| Total Assets | 40.1B | 36.2B | 33.4B | 30.9B | 31.0B |
| Current Liabilities | 7.6B | 6.9B | 7.2B | 6.2B | 6.9B |
| Total Liabilities | 9.3B | 8.2B | 8.4B | 7.6B | 8.5B |
| Retained Earnings | 22.2B | 19.2B | 17.0B | 15.3B | 14.1B |
| Total Equity | 30.7B | 28.0B | 25.1B | 23.4B | 22.5B |
| Equity Ratio | 0.76 | 0.76 | 0.74 | 0.75 | 0.71 |
| Book Value Per Share | 2,337 | 2,130 | 1,896 | 1,755 | 1,672 |
| Num Employees | 1,245 | 1,193 | 1,102 | 1,086 | 1,082 |
| Roe | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 |
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 | FY 2022May 31, 2022 | FY 2021May 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.4B | 3.4B | 4.7B | 2.7B | 2.5B |
| Investing Cash Flow | 1.3B | -832.5M | -692.0M | -898.6M | -1.4B |
| Financing Cash Flow | -1.1B | -1.4B | -1.2B | -1.2B | 1.2B |