Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 235.6B | 222.1B | 211.3B | 195.7B | 196.9B |
| Revenue Growth % | 6.1% | 5.1% | 8.0% | -0.6% | -- |
| Operating Income | 18.5B | 16.4B | 16.7B | 15.9B | 18.8B |
| Operating Margin % | 7.8% | 7.4% | 7.9% | 8.1% | 9.5% |
| Non Operating Income | 728.0M | 900.0M | 908.0M | 998.0M | 875.0M |
| Non Operating Expenses | 748.0M | 548.0M | 283.0M | 180.0M | 256.0M |
| Ordinary Income | 18.5B | 16.8B | 17.3B | 16.7B | 19.4B |
| Income Before Taxes | 18.3B | 17.0B | 16.9B | 16.5B | 18.1B |
| Income Taxes | 5.8B | 5.3B | 5.3B | 5.2B | 5.8B |
| Net Income | 12.5B | 11.7B | 11.5B | 11.2B | 12.2B |
| Net Margin % | 5.3% | 5.3% | 5.5% | 5.7% | 6.2% |
| Eps | 154.46 | 143.50 | 140.87 | 136.96 | 147.80 |
| Depreciation Amortization | 14.8B | 15.1B | 14.2B | 13.6B | 13.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.0B | 23.7B | 22.3B | 19.7B | 17.9B |
| Current Assets | 98.8B | 105.5B | 101.4B | 87.5B | 80.6B |
| Property Plant Equipment | 173.7B | 172.7B | 179.3B | 163.8B | 154.6B |
| Noncurrent Assets | 193.4B | 193.1B | 197.2B | 175.2B | 166.6B |
| Total Assets | 292.2B | 298.6B | 298.6B | 262.7B | 247.2B |
| Current Liabilities | 84.4B | 86.2B | 83.9B | 76.8B | 78.5B |
| Total Liabilities | 138.1B | 152.7B | 158.5B | 130.2B | 122.3B |
| Retained Earnings | 130.9B | 123.0B | 115.1B | 107.4B | 100.0B |
| Total Equity | 154.1B | 145.8B | 140.2B | 132.5B | 125.0B |
| Equity Ratio | 0.53 | 0.49 | 0.47 | 0.50 | 0.50 |
| Book Value Per Share | 1,898 | 1,796 | 1,704 | 1,610 | 1,520 |
| Num Employees | 5,250 | 5,104 | 4,876 | 4,792 | 4,753 |
| Roe | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 27.9B | 29.2B | 20.1B | 23.1B | 31.8B |
| Investing Cash Flow | -14.9B | -10.7B | -34.3B | -22.9B | -19.1B |
| Financing Cash Flow | -18.1B | -17.0B | 16.7B | 1.6B | -15.1B |