Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 44.6B | 43.6B | 37.8B | 34.5B | 33.6B |
| Revenue Growth % | 2.4% | 15.3% | 9.4% | 2.9% | -- |
| Operating Income | 3.6B | 3.6B | 2.3B | 1.8B | 2.3B |
| Operating Margin % | 8.1% | 8.4% | 6.1% | 5.2% | 7.0% |
| Non Operating Income | 120.0M | 91.0M | 56.0M | 66.0M | 90.0M |
| Non Operating Expenses | -- | -- | -- | -- | 27.0M |
| Ordinary Income | 3.8B | 3.7B | 2.4B | 1.8B | 2.4B |
| Income Before Taxes | 3.8B | 3.7B | 2.4B | 1.8B | 2.4B |
| Income Taxes | 1.2B | 968.0M | 818.0M | 607.0M | 769.0M |
| Net Income | 2.6B | 2.8B | 1.6B | 1.2B | 1.6B |
| Net Margin % | 5.9% | 6.4% | 4.3% | 3.6% | 4.8% |
| Eps | 145.64 | 298.07 | 175.28 | 133.76 | 175.11 |
| Depreciation Amortization | 1.2B | 1.1B | 1.1B | 1.1B | 1.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.7B | 17.6B | 15.6B | 15.3B | 14.1B |
| Current Assets | 31.3B | 32.5B | 30.0B | 27.5B | 26.7B |
| Property Plant Equipment | 12.3B | 11.8B | 11.9B | 11.9B | 12.1B |
| Noncurrent Assets | 15.4B | 14.9B | 14.8B | 14.7B | 14.9B |
| Total Assets | 46.8B | 47.5B | 44.8B | 42.1B | 41.6B |
| Current Liabilities | 6.4B | 6.9B | 6.1B | 4.7B | 4.7B |
| Total Liabilities | 9.0B | 9.4B | 8.5B | 6.7B | 6.6B |
| Retained Earnings | 33.8B | 34.4B | 32.6B | 31.8B | 31.4B |
| Total Equity | 37.8B | 38.1B | 36.2B | 35.4B | 34.9B |
| Equity Ratio | 0.81 | 0.80 | 0.81 | 0.84 | 0.84 |
| Book Value Per Share | 2,154 | 4,083 | 3,900 | 3,815 | 3,773 |
| Num Employees | 1,399 | 1,353 | 1,330 | 1,324 | 1,303 |
| Roe | 0.07 | 0.07 | 0.04 | 0.04 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.3B | 4.3B | 1.7B | 2.9B | 3.3B |
| Investing Cash Flow | -469.0M | -1.2B | -636.0M | -1.5B | -697.0M |
| Financing Cash Flow | -2.7B | -1.1B | -810.0M | -805.0M | -804.0M |