Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 88.8B | 74.8B | 69.0B | 61.9B | 55.2B |
| Revenue Growth % | 18.7% | 8.4% | 11.5% | 12.2% | -- |
| Operating Income | 12.2B | 11.9B | 9.2B | 7.5B | 5.5B |
| Operating Margin % | 13.7% | 15.8% | 13.4% | 12.1% | 10.0% |
| Non Operating Income | 1.3B | 1.2B | 1.0B | 949.0M | 786.0M |
| Non Operating Expenses | 576.0M | 173.0M | 133.0M | 160.0M | 291.0M |
| Ordinary Income | 13.0B | 12.9B | 10.1B | 8.3B | 6.0B |
| Income Before Taxes | 16.6B | 14.3B | 10.2B | 8.1B | 5.6B |
| Income Taxes | 5.1B | 3.9B | 3.1B | 2.2B | 1.6B |
| Net Income | 11.3B | 10.2B | 7.0B | 5.7B | 3.8B |
| Net Margin % | 12.7% | 13.6% | 10.1% | 9.1% | 6.9% |
| Eps | 204.80 | 186.77 | 125.73 | 100.96 | 67.57 |
| Depreciation Amortization | 4.1B | 2.6B | 2.7B | 2.5B | 2.5B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 41.3B | 57.9B | 48.1B | 44.9B | 42.8B |
| Current Assets | 95.2B | 98.3B | 86.4B | 81.4B | 74.7B |
| Property Plant Equipment | 31.8B | 22.5B | 24.0B | 24.6B | 23.8B |
| Noncurrent Assets | 81.7B | 47.2B | 44.4B | 42.4B | 40.2B |
| Total Assets | 176.9B | 145.5B | 130.8B | 123.8B | 114.9B |
| Current Liabilities | 24.4B | 19.8B | 17.3B | 17.6B | 13.7B |
| Total Liabilities | 46.2B | 29.0B | 25.8B | 26.1B | 23.0B |
| Retained Earnings | 104.6B | 100.0B | 91.8B | 87.7B | 83.8B |
| Total Equity | 130.7B | 116.5B | 105.0B | 97.7B | 91.9B |
| Equity Ratio | 0.73 | 0.79 | 0.79 | 0.78 | 0.78 |
| Book Value Per Share | 2,320 | 2,103 | 1,875 | 1,715 | 1,605 |
| Num Employees | 2,800 | 2,587 | 2,708 | 2,816 | 2,955 |
| Roe | 0.09 | 0.09 | 0.07 | 0.06 | 0.04 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.5B | 11.8B | 7.3B | 8.4B | 4.7B |
| Investing Cash Flow | -27.9B | -71.0M | -1.6B | -3.9B | -4.6B |
| Financing Cash Flow | 4.1B | -3.7B | -3.9B | -2.8B | -3.9B |