Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 14724.2B | 14029.9B | 13945.6B | 12293.3B | 3575.4B |
| Revenue Growth % | 4.9% | 0.6% | 13.4% | 243.8% | -- |
| Operating Income | 35.5B | 49.0B | 114.2B | 45.4B | 15.1B |
| Operating Margin % | 0.2% | 0.3% | 0.8% | 0.4% | 0.4% |
| Non Operating Income | 463.7B | 513.5B | 562.2B | 374.6B | 302.7B |
| Non Operating Expenses | 30.9B | 26.5B | 21.2B | 15.4B | 11.9B |
| Ordinary Income | 468.2B | 536.1B | 655.2B | 404.5B | 305.9B |
| Income Before Taxes | 1155.1B | 1095.7B | 1106.9B | 1150.0B | 512.5B |
| Income Taxes | 222.0B | 243.8B | 262.2B | 271.1B | 71.6B |
| Net Income | 880.3B | 801.8B | 800.5B | 820.3B | 401.4B |
| Net Margin % | 6.0% | 5.7% | 5.7% | 6.7% | 11.2% |
| Eps | 311.78 | 334.72 | 422.77 | 303.44 | -47.92 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 549.6B | 600.4B | 606.0B | 611.7B | 544.0B |
| Current Assets | 5723.8B | 5623.8B | 5121.4B | 4810.0B | 4277.3B |
| Property Plant Equipment | 2231.4B | 2110.6B | 1998.5B | 1936.0B | 1939.8B |
| Noncurrent Assets | 9410.5B | 8866.0B | 7990.3B | 7343.7B | 6901.1B |
| Total Assets | 5144.5B | 4853.0B | 3875.5B | 3659.4B | 3158.2B |
| Current Liabilities | 2251.5B | 2049.4B | 1414.8B | 1757.0B | 1329.9B |
| Total Liabilities | 8843.6B | 8497.6B | 7648.0B | 7390.0B | 7308.2B |
| Retained Earnings | 5658.3B | 5032.0B | 4427.2B | 3812.0B | 3238.9B |
| Total Equity | 1748.2B | 1751.9B | 1569.5B | 1186.8B | 928.8B |
| Equity Ratio | 0.34 | 0.36 | 0.41 | 0.32 | 0.29 |
| Book Value Per Share | 1,233 | 1,218 | 1,078 | 807.20 | 625.04 |
| Num Employees | 115,089 | 113,733 | 110,698 | 115,124 | 125,944 |
| Roe | 0.25 | 0.29 | 0.45 | 0.43 | -- |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 997.3B | 978.1B | 938.1B | 801.2B | 895.9B |
| Investing Cash Flow | -516.3B | -206.0B | -453.8B | 38.6B | -207.3B |
| Financing Cash Flow | -525.0B | -801.2B | -500.1B | -846.7B | -728.8B |