Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2431.6B | 1830.5B | 2209.0B | 2003.8B | 1399.1B |
| Revenue Growth % | 32.8% | -17.1% | 10.2% | 43.2% | -- |
| Operating Income | 697.3B | 456.3B | 617.7B | 599.3B | 320.7B |
| Operating Margin % | 28.7% | 24.9% | 28.0% | 29.9% | 22.9% |
| Non Operating Income | 12.6B | 12.2B | 10.1B | 6.0B | 5.5B |
| Non Operating Expenses | 2.2B | 5.2B | 2.6B | 3.5B | 4.1B |
| Ordinary Income | 707.7B | 463.2B | 625.2B | 601.7B | 322.1B |
| Income Before Taxes | 706.1B | 473.4B | 624.9B | 596.7B | 317.0B |
| Income Taxes | 162.0B | 109.5B | 153.3B | 159.6B | 74.1B |
| Net Income | 544.1B | 364.0B | 471.6B | 437.1B | 242.9B |
| Net Margin % | 22.4% | 19.9% | 21.3% | 21.8% | 17.4% |
| Eps | 1,182 | 783.75 | 1,008 | 2,808 | 1,562 |
| Depreciation Amortization | 62.1B | 52.3B | 42.9B | 36.7B | 33.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 416.2B | 462.4B | 473.1B | 274.3B | 186.5B |
| Current Assets | 1800.8B | 1700.5B | 1741.0B | 1408.7B | 1015.7B |
| Property Plant Equipment | 441.7B | 337.4B | 259.1B | 223.1B | 197.0B |
| Noncurrent Assets | 825.2B | 756.0B | 570.6B | 485.8B | 409.7B |
| Total Assets | 2626.0B | 2456.5B | 2311.6B | 1894.5B | 1425.4B |
| Current Liabilities | 677.9B | 611.9B | 629.9B | 468.6B | 327.7B |
| Total Liabilities | 770.8B | 696.3B | 712.1B | 547.4B | 400.8B |
| Retained Earnings | 1783.9B | 1480.3B | 1322.2B | 1105.0B | 835.2B |
| Total Equity | 1855.2B | 1760.2B | 1599.5B | 1347.0B | 1024.6B |
| Equity Ratio | 0.70 | 0.71 | 0.69 | 0.70 | 0.71 |
| Book Value Per Share | 4,016 | 3,773 | 3,390 | 8,572 | 6,512 |
| Num Employees | 19,573 | 17,702 | 17,204 | 15,634 | 14,479 |
| Roe | 0.30 | 0.22 | 0.32 | 0.37 | 0.27 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 582.2B | 434.7B | 426.3B | 283.4B | 145.9B |
| Investing Cash Flow | -169.6B | -125.1B | -41.8B | -55.6B | -18.3B |
| Financing Cash Flow | -388.8B | -325.0B | -256.5B | -167.3B | -114.5B |