Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 574.3B | 572.2B | 551.2B | 482.6B | 405.3B |
| Revenue Growth % | 0.4% | 3.8% | 14.2% | 19.1% | -- |
| Operating Income | 15.9B | 15.7B | 15.6B | 12.6B | 11.5B |
| Operating Margin % | 2.8% | 2.7% | 2.8% | 2.6% | 2.8% |
| Non Operating Income | 2.8B | 2.2B | 2.2B | 2.9B | 2.2B |
| Non Operating Expenses | 962.0M | 868.0M | 1.1B | 867.0M | 710.0M |
| Ordinary Income | 17.7B | 17.1B | 16.7B | 14.7B | 13.0B |
| Income Before Taxes | 17.7B | 16.3B | 14.2B | 13.7B | 13.0B |
| Income Taxes | 6.4B | 5.5B | 5.2B | 4.8B | 4.7B |
| Net Income | 10.7B | 10.1B | 8.6B | 8.5B | 7.8B |
| Net Margin % | 1.9% | 1.8% | 1.6% | 1.8% | 1.9% |
| Eps | 326.38 | 300.93 | 254.84 | 253.41 | 233.58 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 62.3B | 55.0B | 45.1B | 39.8B | 43.5B |
| Current Assets | 187.8B | 196.9B | 185.9B | 171.0B | 156.3B |
| Property Plant Equipment | 98.2B | 92.7B | 90.3B | 80.2B | 71.9B |
| Noncurrent Assets | 132.9B | 127.7B | 121.7B | 114.3B | 100.2B |
| Total Assets | 320.7B | 324.6B | 307.6B | 285.3B | 256.5B |
| Current Liabilities | 122.3B | 132.4B | 129.8B | 126.8B | 109.7B |
| Total Liabilities | 154.2B | 165.5B | 163.3B | 152.7B | 136.6B |
| Retained Earnings | 127.7B | 125.1B | 116.5B | 109.2B | 99.9B |
| Total Equity | 166.5B | 159.1B | 144.3B | 132.6B | 119.9B |
| Equity Ratio | 0.49 | 0.47 | 0.45 | 0.44 | 0.44 |
| Book Value Per Share | 5,167 | 4,494 | 4,080 | 3,734 | 3,382 |
| Num Employees | 4,894 | 4,777 | 5,609 | 5,579 | 5,213 |
| Roe | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 38.4B | 25.0B | 13.7B | 18.4B | 21.3B |
| Investing Cash Flow | -13.6B | -11.7B | -9.7B | -17.8B | -10.8B |
| Financing Cash Flow | -21.3B | -6.5B | -1.9B | -4.5B | -3.3B |