Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 528.4B | 526.6B | 504.8B | 462.7B | 432.2B |
| Revenue Growth % | 0.3% | 4.3% | 9.1% | 7.1% | -- |
| Operating Income | 15.8B | 14.7B | 14.6B | 11.9B | 9.0B |
| Operating Margin % | 3.0% | 2.8% | 2.9% | 2.6% | 2.1% |
| Non Operating Income | 745.0M | 2.3B | 2.1B | 2.3B | 2.2B |
| Non Operating Expenses | 495.0M | 1.2B | 1.3B | 2.4B | 1.1B |
| Ordinary Income | 16.0B | 15.7B | 15.4B | 11.7B | 10.0B |
| Income Before Taxes | 15.6B | 17.0B | 15.2B | 12.7B | 10.5B |
| Income Taxes | 5.3B | 5.2B | 5.2B | 4.6B | 3.5B |
| Net Income | 10.2B | 11.8B | 10.1B | 8.1B | 6.9B |
| Net Margin % | 1.9% | 2.2% | 2.0% | 1.7% | 1.6% |
| Eps | 487.11 | 561.88 | 466.23 | 364.54 | 313.03 |
| Depreciation Amortization | 2.1B | 1.7B | 1.5B | 1.7B | 1.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 43.9B | 42.1B | 52.4B | 53.7B | 42.6B |
| Current Assets | 210.3B | 222.2B | 226.0B | 217.6B | 185.8B |
| Property Plant Equipment | 45.5B | 44.7B | 14.1B | 12.7B | 15.7B |
| Noncurrent Assets | 77.3B | 68.8B | 45.2B | 41.8B | 51.7B |
| Total Assets | 287.6B | 291.0B | 271.2B | 259.4B | 237.5B |
| Current Liabilities | 170.1B | 179.9B | 170.5B | 159.0B | 138.1B |
| Total Liabilities | 178.2B | 188.6B | 176.0B | 166.8B | 147.2B |
| Retained Earnings | 79.6B | 72.9B | 67.3B | 60.2B | 54.7B |
| Total Equity | 109.4B | 102.4B | 95.2B | 92.6B | 90.2B |
| Equity Ratio | 0.38 | 0.35 | 0.35 | 0.35 | 0.38 |
| Book Value Per Share | 5,175 | 4,849 | 4,484 | 4,161 | 4,057 |
| Num Employees | 2,891 | 2,621 | 2,533 | 2,489 | 2,487 |
| Roe | 0.10 | 0.12 | 0.11 | 0.09 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 16.0B | 24.1B | 8.3B | 10.2B | 6.0B |
| Investing Cash Flow | -10.0B | -34.2B | -2.8B | 4.8B | -3.5B |
| Financing Cash Flow | -4.8B | -478.0M | -6.9B | -3.6B | -3.7B |