Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 837.8B | 766.0B | 735.6B | 681.0B | 577.6B |
| Revenue Growth % | 9.4% | 4.1% | 8.0% | 17.9% | -- |
| Operating Income | 25.8B | 21.2B | 20.3B | 20.1B | 15.0B |
| Operating Margin % | 3.1% | 2.8% | 2.8% | 2.9% | 2.6% |
| Non Operating Income | 3.3B | 3.0B | 3.0B | 2.9B | 2.8B |
| Non Operating Expenses | 3.0B | 2.8B | 4.2B | 1.3B | 1.2B |
| Ordinary Income | 26.1B | 21.4B | 19.1B | 21.6B | 16.5B |
| Income Before Taxes | 29.1B | 28.0B | 27.5B | 30.5B | 19.5B |
| Income Taxes | 8.2B | 7.3B | 8.0B | 8.0B | 5.3B |
| Net Income | 19.8B | 20.0B | 19.5B | 22.4B | 13.8B |
| Net Margin % | 2.4% | 2.6% | 2.6% | 3.3% | 2.4% |
| Eps | 363.90 | 362.17 | 343.31 | 374.23 | 229.13 |
| Depreciation Amortization | 4.2B | 3.7B | 3.5B | 3.2B | 2.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 59.8B | 51.3B | 36.4B | 35.4B | 31.5B |
| Current Assets | 360.0B | 354.0B | 315.4B | 311.5B | 257.0B |
| Property Plant Equipment | 19.7B | 18.6B | 16.6B | 15.3B | 14.4B |
| Noncurrent Assets | 82.0B | 73.3B | 65.1B | 77.6B | 96.2B |
| Total Assets | 442.0B | 427.3B | 380.4B | 389.1B | 353.2B |
| Current Liabilities | 168.5B | 189.2B | 173.5B | 193.2B | 150.6B |
| Total Liabilities | 225.4B | 220.6B | 198.9B | 212.1B | 177.4B |
| Retained Earnings | 153.6B | 144.7B | 134.7B | 130.5B | 116.8B |
| Total Equity | 216.6B | 206.8B | 181.5B | 176.9B | 175.8B |
| Equity Ratio | 0.47 | 0.47 | 0.47 | 0.45 | 0.49 |
| Book Value Per Share | 3,828 | 3,624 | 3,214 | 3,062 | 2,887 |
| Num Employees | 4,677 | 4,631 | 4,316 | 4,207 | 4,203 |
| Roe | 0.10 | 0.10 | 0.11 | 0.13 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 19.9B | 30.2B | 9.9B | -11.4B | 17.6B |
| Investing Cash Flow | -9.5B | -2.4B | 8.3B | 5.4B | -423.0M |
| Financing Cash Flow | -805.0M | -14.0B | -17.6B | 6.0B | -17.6B |