Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 41.6B | 39.3B | 35.9B | 30.7B | 27.6B |
| Revenue Growth % | 5.7% | 9.6% | 16.9% | 11.3% | -- |
| Operating Income | 11.0B | 10.2B | 8.4B | 6.5B | 5.4B |
| Operating Margin % | 26.6% | 25.8% | 23.3% | 21.1% | 19.6% |
| Non Operating Income | 1.4B | 1.1B | 660.4M | 540.7M | 645.1M |
| Non Operating Expenses | 46.1M | 36.0M | 49.3M | 57.5M | 49.8M |
| Ordinary Income | 12.4B | 11.3B | 9.0B | 7.0B | 6.0B |
| Income Before Taxes | 12.4B | 11.3B | 9.0B | 7.0B | 5.9B |
| Income Taxes | 3.7B | 3.4B | 2.7B | 2.3B | 2.0B |
| Net Income | 8.7B | 7.9B | 6.3B | 4.7B | 3.9B |
| Net Margin % | 20.9% | 20.1% | 17.5% | 15.3% | 14.0% |
| Eps | 157.23 | 430.86 | 342.62 | 255.79 | 211.01 |
| Depreciation Amortization | 196.7M | 185.1M | 197.5M | 226.3M | 670.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 23.6B | 20.3B | 16.5B | 14.8B | 11.3B |
| Current Assets | 31.4B | 27.4B | 23.7B | 20.6B | 16.0B |
| Property Plant Equipment | 9.6B | 7.7B | 6.5B | 3.9B | 3.9B |
| Noncurrent Assets | 32.0B | 30.0B | 25.6B | 22.8B | 23.3B |
| Total Assets | 63.5B | 57.4B | 49.4B | 43.4B | 39.4B |
| Current Liabilities | 6.5B | 6.1B | 6.0B | 5.2B | 4.6B |
| Total Liabilities | 7.8B | 7.5B | 7.4B | 6.6B | 5.8B |
| Retained Earnings | 47.8B | 41.8B | 35.8B | 30.9B | 27.4B |
| Total Equity | 55.7B | 49.9B | 41.9B | 36.8B | 33.5B |
| Equity Ratio | 0.88 | 0.87 | 0.85 | 0.85 | 0.85 |
| Book Value Per Share | 1,009 | 2,713 | 2,281 | 2,006 | 1,829 |
| Num Employees | 325.00 | 311.00 | 301.00 | 302.00 | 292.00 |
| Roe | 0.16 | 0.17 | 0.16 | 0.13 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.5B | 7.6B | 5.7B | 5.4B | 3.6B |
| Investing Cash Flow | -2.6B | -3.7B | -2.3B | -1.0B | -1.1B |
| Financing Cash Flow | -2.6B | -2.0B | -1.7B | -1.1B | -881.9M |