Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 92.3B | 88.7B | 78.9B | 75.0B | 74.0B |
| Revenue Growth % | 4.1% | 12.4% | 5.2% | 1.3% | -- |
| Operating Income | 6.4B | 5.5B | 5.8B | 5.5B | 5.4B |
| Operating Margin % | 6.9% | 6.3% | 7.3% | 7.3% | 7.3% |
| Non Operating Income | 354.0M | 379.0M | 347.0M | 308.0M | 352.0M |
| Non Operating Expenses | 238.0M | 208.0M | 231.0M | 153.0M | 113.0M |
| Ordinary Income | 6.5B | 5.7B | 5.9B | 5.7B | 5.7B |
| Income Before Taxes | 6.5B | 5.6B | 6.3B | 6.1B | 5.5B |
| Income Taxes | 2.5B | 2.3B | 2.3B | 2.4B | 2.1B |
| Net Income | 3.9B | 3.2B | 3.9B | 3.6B | 3.2B |
| Net Margin % | 4.2% | 3.6% | 4.9% | 4.8% | 4.3% |
| Eps | 79.27 | 63.45 | 76.44 | 68.84 | 61.46 |
| Depreciation Amortization | 6.9B | 7.0B | 6.1B | 5.1B | 4.9B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.2B | 18.3B | 20.2B | 27.8B | 21.1B |
| Current Assets | 50.0B | 47.9B | 50.5B | 60.0B | 54.8B |
| Property Plant Equipment | 77.1B | 76.1B | 75.7B | 70.2B | 67.2B |
| Noncurrent Assets | 96.0B | 96.1B | 88.2B | 84.4B | 82.7B |
| Total Assets | 146.0B | 143.9B | 138.7B | 144.4B | 137.5B |
| Current Liabilities | 22.2B | 21.5B | 20.8B | 28.9B | 25.2B |
| Total Liabilities | 44.1B | 43.1B | 39.1B | 45.3B | 40.3B |
| Retained Earnings | 73.2B | 72.4B | 71.1B | 68.7B | 67.1B |
| Total Equity | 101.9B | 100.8B | 99.6B | 99.1B | 97.2B |
| Equity Ratio | 0.69 | 0.69 | 0.71 | 0.68 | 0.70 |
| Book Value Per Share | 2,038 | 2,023 | 1,969 | 1,896 | 1,861 |
| Num Employees | 1,842 | 1,739 | 1,257 | 1,162 | 1,085 |
| Roe | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 15.6B | 12.8B | 4.2B | 15.5B | 13.2B |
| Investing Cash Flow | -2.1B | -6.8B | -5.6B | -2.1B | -4.3B |
| Financing Cash Flow | -9.7B | -10.5B | -9.2B | -6.2B | -6.5B |