Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 144.9B | 100.0B | 72.6B | 52.8B | 41.1B |
| Revenue Growth % | 44.9% | 37.7% | 37.6% | 28.5% | -- |
| Operating Income | 51.8B | 27.0B | 13.2B | 2.5B | -3.3B |
| Operating Margin % | 35.8% | 27.0% | 18.2% | 4.8% | -8.0% |
| Non Operating Income | 2.2B | 1.9B | 1.3B | 1.1B | 2.4B |
| Non Operating Expenses | 516.0M | 632.0M | 796.0M | 310.0M | 833.0M |
| Ordinary Income | 53.5B | 28.3B | 13.7B | 3.3B | -1.7B |
| Income Before Taxes | 55.4B | 28.6B | 13.3B | 4.9B | -2.7B |
| Income Taxes | 13.5B | 10.9B | 5.1B | 1.5B | 1.3B |
| Net Income | 41.7B | 17.6B | 8.2B | 3.4B | -4.0B |
| Net Margin % | 28.8% | 17.6% | 11.2% | 6.5% | -9.6% |
| Eps | 176.62 | 73.08 | 101.22 | 42.49 | -47.93 |
| Depreciation Amortization | 2.3B | 1.9B | 1.9B | 1.6B | 1.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 119.0B | 90.4B | 52.0B | 38.4B | 36.9B |
| Current Assets | 151.7B | 113.2B | 66.8B | 50.0B | 48.9B |
| Property Plant Equipment | 16.8B | 14.8B | 13.3B | 12.8B | 16.1B |
| Noncurrent Assets | 50.7B | 42.9B | 33.9B | 33.8B | 36.1B |
| Total Assets | 202.4B | 156.1B | 100.7B | 83.8B | 85.0B |
| Current Liabilities | 49.3B | 38.0B | 27.7B | 24.2B | 29.3B |
| Total Liabilities | 94.8B | 91.2B | 44.4B | 40.0B | 47.8B |
| Retained Earnings | 93.2B | 59.7B | 56.2B | 50.0B | 47.2B |
| Total Equity | 107.6B | 64.9B | 56.3B | 43.8B | 37.3B |
| Equity Ratio | 0.53 | 0.41 | 0.56 | 0.52 | 0.44 |
| Book Value Per Share | 451.06 | 273.57 | 694.48 | 541.73 | 461.32 |
| Num Employees | 1,445 | 1,300 | 1,217 | 1,181 | 1,208 |
| Roe | 0.49 | 0.29 | 0.16 | 0.09 | -0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 40.8B | 22.2B | 11.5B | 5.1B | -2.3B |
| Investing Cash Flow | 8.3B | -3.5B | -2.1B | 2.3B | 7.0B |
| Financing Cash Flow | -16.9B | 15.7B | -2.7B | -9.1B | -862.0M |