Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 8829.6B | 8337.3B | 7961.7B | 7657.4B | 7576.1B |
| Revenue Growth % | 5.9% | 4.7% | 4.0% | 1.1% | -- |
| Operating Income | 237.7B | 250.8B | 209.8B | 174.3B | 150.6B |
| Operating Margin % | 2.7% | 3.0% | 2.6% | 2.3% | 2.0% |
| Non Operating Income | 39.6B | 34.4B | 36.1B | 38.3B | 30.5B |
| Non Operating Expenses | 53.2B | 47.8B | 42.2B | 45.5B | 42.3B |
| Ordinary Income | 224.2B | 237.5B | 203.7B | 167.1B | 138.8B |
| Income Before Taxes | 163.7B | 181.5B | 168.3B | 122.8B | 53.2B |
| Income Taxes | 92.4B | 76.6B | 84.0B | 64.8B | 91.0B |
| Net Income | 28.8B | 44.7B | 21.4B | 6.5B | -71.0B |
| Net Margin % | 0.3% | 0.5% | 0.3% | 0.1% | -0.9% |
| Eps | 33.58 | 52.25 | 25.11 | 7.69 | -84.06 |
| Depreciation Amortization | 345.3B | 328.4B | 321.1B | 307.2B | 296.6B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1258.4B | 1165.5B | 1309.7B | 1172.3B | 1287.6B |
| Current Assets | 8693.5B | 8044.9B | 7681.8B | 7185.7B | 7136.2B |
| Property Plant Equipment | 3599.6B | 3415.0B | 3301.4B | 3130.9B | 3062.9B |
| Noncurrent Assets | 5139.8B | 4896.0B | 4659.8B | 4447.4B | 4345.0B |
| Total Assets | 13833.3B | 12940.9B | 12341.5B | 11633.1B | 11481.3B |
| Current Liabilities | 8443.7B | 7772.9B | 7477.9B | 7048.0B | 6878.5B |
| Total Liabilities | 11712.1B | 10853.7B | 10371.3B | 9820.7B | 9725.5B |
| Retained Earnings | 422.7B | 425.6B | 411.8B | 415.5B | 439.6B |
| Total Equity | 2121.2B | 2087.2B | 1970.2B | 1812.4B | 1755.8B |
| Equity Ratio | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 |
| Book Value Per Share | 1,219 | 1,232 | 1,161 | 1,131 | 1,148 |
| Num Employees | 168,001 | 163,584 | 160,404 | 155,465 | 155,578 |
| Roe | 0.03 | 0.04 | 0.02 | 0.01 | -0.07 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 566.2B | 368.5B | 433.7B | 204.5B | 396.5B |
| Investing Cash Flow | -478.8B | -508.9B | -335.1B | -343.9B | -341.8B |
| Financing Cash Flow | 881.0M | -15.9B | 1.9B | -2.2B | 24.3B |