Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 72.6B | 63.5B | 59.5B | 51.5B | 49.8B |
| Revenue Growth % | 14.3% | 6.7% | 15.5% | 3.5% | -- |
| Operating Income | 3.7B | 3.2B | 2.4B | 2.7B | 2.6B |
| Operating Margin % | 5.2% | 5.1% | 4.1% | 5.2% | 5.3% |
| Non Operating Income | 327.7M | 264.7M | 305.1M | 269.4M | 137.2M |
| Non Operating Expenses | 92.5M | 40.6M | 31.2M | 100.1M | 270.4M |
| Ordinary Income | 4.0B | 3.5B | 2.7B | 2.9B | 2.5B |
| Income Before Taxes | 4.1B | 3.7B | 2.9B | 3.3B | 2.5B |
| Income Taxes | 1.6B | 1.5B | 1.1B | 1.2B | 966.4M |
| Net Income | 2.2B | 2.0B | 1.7B | 1.8B | 1.4B |
| Net Margin % | 3.0% | 3.2% | 2.8% | 3.6% | 2.7% |
| Eps | 83.06 | 78.20 | 65.41 | 71.71 | 53.34 |
| Depreciation Amortization | 1.6B | 1.4B | 1.2B | 1.1B | 523.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 11.4B | 11.9B | 11.2B | 10.2B | 11.0B |
| Current Assets | 28.6B | 27.9B | 25.1B | 22.6B | 22.3B |
| Property Plant Equipment | 2.6B | 2.6B | 1.6B | 1.2B | 920.5M |
| Noncurrent Assets | 13.6B | 12.8B | 10.7B | 9.9B | 9.1B |
| Total Assets | 42.1B | 40.7B | 35.9B | 32.5B | 31.4B |
| Current Liabilities | 18.3B | 17.2B | 16.9B | 15.1B | 15.5B |
| Total Liabilities | 22.4B | 23.0B | 20.2B | 18.1B | 18.4B |
| Retained Earnings | 11.2B | 9.7B | 8.4B | 7.4B | 6.3B |
| Total Equity | 19.7B | 17.8B | 15.6B | 14.4B | 13.0B |
| Equity Ratio | 0.42 | 0.41 | 0.41 | 0.41 | 0.40 |
| Book Value Per Share | 673.60 | 629.29 | 569.13 | 523.58 | 484.87 |
| Num Employees | 2,424 | 2,367 | 2,277 | 2,131 | 1,966 |
| Roe | 0.13 | 0.13 | 0.12 | 0.14 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.1B | 3.2B | 3.3B | 2.6B | 2.7B |
| Investing Cash Flow | -1.4B | -1.1B | -912.0M | -912.0M | -712.0M |
| Financing Cash Flow | -3.3B | -1.5B | -1.4B | -2.7B | -845.0M |