Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Income | 1293.6B | 762.1B | 594.3B | 577.7B | 397.1B |
| Operating Margin % | 48.5% | 35.8% | 58.2% | 37.6% | 37.7% |
| Non Operating Income | 390.4B | 387.0B | 290.5B | 202.5B | 183.9B |
| Non Operating Expenses | 397.2B | 392.8B | 295.2B | 197.7B | 186.7B |
| Ordinary Income | 2669.5B | 2128.0B | 1020.7B | 1537.6B | 1053.6B |
| Revenue Growth % | 25.4% | 108.5% | -33.6% | 45.9% | -- |
| Income Before Taxes | 2550.6B | 2050.1B | 1569.9B | 1489.9B | 1042.0B |
| Income Taxes | 609.2B | 478.3B | 369.6B | 283.4B | 185.1B |
| Net Income | 1862.9B | 1490.8B | 1116.5B | 1130.8B | 777.0B |
| Net Margin % | 69.8% | 70.1% | 109.4% | 73.5% | 73.7% |
| Eps | 160.01 | 124.64 | 90.72 | 88.44 | 60.49 |
| Depreciation Amortization | 378.5B | 340.1B | 314.7B | 345.2B | 338.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 353.1B | 150.0B | 175.3B | 232.7B | 230.9B |
| Current Assets | 1359.6B | 1327.0B | 1242.4B | 1419.7B | 1158.2B |
| Property Plant Equipment | 1240.1B | 1229.0B | 1220.2B | 1236.0B | 1296.4B |
| Noncurrent Assets | 20755.4B | 22593.1B | 21399.9B | 18557.3B | 17903.2B |
| Total Assets | 413113.5B | 403703.1B | 386799.5B | 373731.9B | 359473.5B |
| Current Liabilities | 2152.7B | 2450.9B | 2283.8B | 2259.0B | 2084.0B |
| Total Liabilities | 391385.4B | 382956.2B | 368526.6B | 355743.7B | 341757.3B |
| Retained Earnings | 14845.6B | 13791.6B | 12739.2B | 11998.2B | 11200.1B |
| Total Equity | 21728.1B | 20747.0B | 18272.9B | 17988.2B | 17716.3B |
| Equity Ratio | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
| Book Value Per Share | 1,783 | 1,670 | 1,433 | 1,350 | 1,308 |
| Num Employees | 156,253 | 145,412 | 127,122 | 135,049 | 138,161 |
| Roe | 0.09 | 0.08 | 0.07 | 0.07 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.4B | -9844.9B | 13431.8B | 9839.9B | 34904.9B |
| Investing Cash Flow | -186.9B | 3986.4B | -10675.1B | -2202.7B | -10140.3B |
| Financing Cash Flow | -861.1B | 8.3B | -977.1B | -1080.4B | -436.1B |