Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Ordinary Income | 20.8B | 14.4B | 9.4B | 16.7B | 12.0B |
| Revenue Growth % | 44.1% | 53.9% | -43.8% | 38.8% | -- |
| Income Before Taxes | 20.0B | 13.6B | 8.7B | 16.3B | 11.8B |
| Income Taxes | 5.3B | 4.1B | 3.6B | 4.8B | 3.1B |
| Net Income | 14.7B | 9.5B | 4.8B | 10.6B | 8.0B |
| Net Margin % | 70.8% | 65.6% | 51.5% | 63.7% | 66.7% |
| Eps | 353.53 | 227.54 | 115.93 | 254.50 | 191.72 |
| Depreciation Amortization | 3.8B | 3.5B | 3.2B | 4.6B | 4.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Property Plant Equipment | 31.5B | 31.7B | 31.3B | 32.4B | 33.1B |
| Total Assets | 6541.9B | 6651.3B | 6671.1B | 7721.2B | 7450.8B |
| Total Liabilities | 6223.4B | 6312.6B | 6383.1B | 7397.9B | 7120.1B |
| Retained Earnings | 198.4B | 186.5B | 180.0B | 177.4B | 169.8B |
| Total Equity | 318.5B | 338.7B | 288.1B | 323.3B | 330.7B |
| Equity Ratio | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Book Value Per Share | 7,648 | 8,135 | 6,919 | 7,439 | 7,601 |
| Num Employees | 2,960 | 3,023 | 3,143 | 3,257 | 3,409 |
| Roe | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.9B | -112.5B | -1243.1B | 295.3B | 1315.2B |
| Investing Cash Flow | 97.4B | 283.2B | 93.8B | -112.6B | -101.7B |
| Financing Cash Flow | -3.0B | -3.0B | -12.3B | -3.4B | -3.0B |