Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Income | 528.7B | 551.4B | 263.4B | 277.7B | 230.9B |
| Operating Margin % | 45.3% | 60.3% | 33.4% | 49.6% | 43.1% |
| Non Operating Income | 271.3B | 233.7B | 178.7B | 134.7B | 129.5B |
| Non Operating Expenses | 270.1B | 233.3B | 178.4B | 136.1B | 136.5B |
| Ordinary Income | 1168.1B | 914.0B | 789.6B | 559.8B | 536.3B |
| Revenue Growth % | 27.8% | 15.8% | 41.0% | 4.4% | -- |
| Income Before Taxes | 1190.1B | 955.0B | 779.0B | 603.9B | 652.2B |
| Income Taxes | 301.4B | 271.7B | 218.8B | 60.7B | 174.8B |
| Net Income | 885.4B | 679.0B | 555.5B | 530.5B | 471.0B |
| Net Margin % | 75.8% | 74.3% | 70.4% | 94.8% | 87.8% |
| Eps | 350.20 | 267.88 | 219.20 | 209.27 | 185.75 |
| Depreciation Amortization | 198.6B | 173.2B | 163.2B | 161.9B | 163.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 36.1B | 23.8B | 47.9B | 51.8B | 45.0B |
| Current Assets | 474.0B | 625.4B | 368.6B | 735.0B | 130.1B |
| Property Plant Equipment | 1122.6B | 1139.5B | 1105.9B | 1096.0B | 1135.4B |
| Noncurrent Assets | 16257.5B | 15665.0B | 14954.6B | 13629.2B | 14039.1B |
| Total Assets | 283320.4B | 278672.2B | 254258.2B | 237066.1B | 225586.2B |
| Current Liabilities | 869.2B | 1104.9B | 1065.7B | 1263.3B | 887.2B |
| Total Liabilities | 272796.7B | 268360.0B | 245049.7B | 227865.1B | 216224.0B |
| Retained Earnings | 6046.6B | 5538.9B | 5093.9B | 4756.4B | 4421.7B |
| Total Equity | 10523.8B | 10312.1B | 9208.5B | 9201.0B | 9362.2B |
| Equity Ratio | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Book Value Per Share | 4,161 | 4,037 | 3,604 | 3,581 | 3,651 |
| Num Employees | 52,554 | 52,307 | 51,212 | 52,420 | 54,492 |
| Roe | 0.09 | 0.07 | 0.06 | 0.06 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -3820.8B | 1885.0B | 8867.2B | 4917.2B | 16613.2B |
| Investing Cash Flow | 3793.1B | 1982.2B | 6605.7B | -1860.5B | -9763.7B |
| Financing Cash Flow | -299.0B | -231.0B | -611.1B | -522.1B | 40.8B |