Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Ordinary Income | 20.9B | 14.5B | 11.5B | 15.7B | 9.9B |
| Revenue Growth % | 44.0% | 26.3% | -26.9% | 59.2% | -- |
| Income Before Taxes | 20.7B | 14.5B | 11.5B | 16.1B | 15.5B |
| Income Taxes | 6.0B | 4.5B | 3.1B | 4.4B | 4.8B |
| Net Income | 14.7B | 10.0B | 8.4B | 11.6B | 10.7B |
| Net Margin % | 70.5% | 69.2% | 72.9% | 74.1% | 108.6% |
| Eps | 896.74 | 594.13 | 483.98 | 649.26 | 592.25 |
| Depreciation Amortization | 2.7B | 2.6B | 2.5B | 2.6B | 2.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Property Plant Equipment | 41.7B | 41.7B | 37.0B | 36.8B | 37.1B |
| Total Assets | 5770.4B | 5431.0B | 5098.2B | 5162.8B | 4912.8B |
| Total Liabilities | 5493.8B | 5127.7B | 4852.9B | 4905.1B | 4659.5B |
| Retained Earnings | 173.5B | 164.3B | 159.2B | 154.1B | 145.5B |
| Total Equity | 276.5B | 303.3B | 245.3B | 257.7B | 253.3B |
| Equity Ratio | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
| Book Value Per Share | 16,869 | 18,180 | 14,201 | 14,699 | 13,941 |
| Num Employees | 1,924 | 1,940 | 1,996 | 2,027 | 1,856 |
| Roe | 0.05 | 0.04 | 0.03 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 219.5B | 84.5B | -339.7B | 107.8B | 604.5B |
| Investing Cash Flow | -49.9B | 25.0B | -65.1B | -75.4B | 37.9B |
| Financing Cash Flow | -15.6B | -5.1B | 6.7B | -13.4B | -1.3B |