Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Ordinary Income | 28.1B | 18.6B | 17.3B | 19.2B | 15.8B |
| Revenue Growth % | 50.9% | 7.5% | -10.1% | 22.1% | -- |
| Income Before Taxes | 27.5B | 18.3B | 15.8B | 18.2B | 14.7B |
| Income Taxes | 7.0B | 5.4B | 6.6B | 6.3B | 5.0B |
| Net Income | 20.6B | 12.8B | 9.6B | 11.8B | 9.4B |
| Net Margin % | 73.4% | 69.0% | 55.7% | 61.1% | 59.8% |
| Eps | 53.92 | 33.33 | 25.03 | 30.26 | 24.25 |
| Depreciation Amortization | 10.0B | 9.7B | 7.4B | 7.0B | 7.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Property Plant Equipment | 71.7B | 70.6B | 72.3B | 73.5B | 77.3B |
| Total Assets | 13446.7B | 13244.6B | 12521.0B | 13543.8B | 11858.2B |
| Total Liabilities | 13062.3B | 12797.1B | 12113.6B | 13122.8B | 11417.6B |
| Retained Earnings | 193.2B | 176.9B | 167.9B | 162.0B | 154.1B |
| Total Equity | 384.4B | 447.5B | 407.3B | 421.1B | 440.6B |
| Equity Ratio | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Book Value Per Share | 1,010 | 1,151 | 1,047 | 1,073 | 1,123 |
| Num Employees | 2,772 | 2,799 | 2,867 | 2,959 | 3,106 |
| Roe | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -67.5B | 988.1B | -1362.1B | 1736.2B | 1166.1B |
| Investing Cash Flow | -328.5B | -703.0B | -172.0B | -16.1B | -171.6B |
| Financing Cash Flow | -9.1B | -19.2B | -4.8B | -4.0B | -32.3B |