Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Ordinary Income | 18.2B | 15.7B | 15.2B | 16.2B | 12.0B |
| Revenue Growth % | 16.2% | 3.3% | -6.4% | 35.2% | -- |
| Income Before Taxes | 17.9B | 15.7B | 15.1B | 16.1B | 10.9B |
| Income Taxes | 5.0B | 4.7B | 4.5B | 4.8B | 3.2B |
| Net Income | 12.8B | 10.9B | 10.4B | 11.2B | 7.4B |
| Net Margin % | 70.0% | 69.4% | 68.5% | 69.0% | 61.6% |
| Eps | 104.05 | 87.11 | 81.80 | 86.84 | 56.52 |
| Depreciation Amortization | 4.3B | 3.2B | 3.6B | 3.7B | 3.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Property Plant Equipment | 55.9B | 56.5B | 57.0B | 58.1B | 59.5B |
| Total Assets | 6561.7B | 6547.2B | 6575.9B | 6903.2B | 5553.0B |
| Total Liabilities | 6251.0B | 6218.3B | 6279.8B | 6607.2B | 5255.0B |
| Retained Earnings | 204.4B | 195.0B | 189.0B | 183.1B | 177.1B |
| Total Equity | 310.7B | 328.9B | 296.1B | 296.0B | 298.1B |
| Equity Ratio | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 |
| Book Value Per Share | 2,509 | 2,615 | 2,314 | 2,288 | 2,241 |
| Num Employees | 1,824 | 1,832 | 1,881 | 1,941 | 1,977 |
| Roe | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -83.4B | -181.7B | -510.2B | 1331.1B | 366.4B |
| Investing Cash Flow | -40.3B | -1.4B | 26.7B | -118.6B | -99.8B |
| Financing Cash Flow | -5.1B | -4.4B | -3.7B | -4.3B | -2.2B |