Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Ordinary Income | 2.0B | 1.9B | 2.0B | 2.2B | 1.6B |
| Revenue Growth % | 6.6% | -6.2% | -8.1% | 34.2% | -- |
| Income Before Taxes | 2.0B | 1.9B | 2.0B | 1.9B | 1.5B |
| Income Taxes | 671.0M | 591.0M | 689.0M | 632.0M | 535.0M |
| Net Income | 1.3B | 1.3B | 1.3B | 1.2B | 990.0M |
| Net Margin % | 65.9% | 66.3% | 63.6% | 54.7% | 60.6% |
| Eps | 105.06 | 99.02 | 101.38 | 94.81 | 78.17 |
| Depreciation Amortization | 585.0M | 448.0M | 402.0M | 442.0M | 888.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Property Plant Equipment | 9.8B | 10.0B | 9.6B | 9.6B | 10.1B |
| Total Assets | 851.1B | 876.9B | 895.0B | 970.1B | 963.5B |
| Total Liabilities | 818.3B | 838.4B | 858.2B | 930.5B | 922.7B |
| Retained Earnings | 25.6B | 24.7B | 23.8B | 22.9B | 22.0B |
| Total Equity | 32.7B | 38.5B | 36.8B | 39.6B | 40.8B |
| Equity Ratio | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Book Value Per Share | 2,516 | 2,967 | 2,836 | 3,060 | 3,150 |
| Num Employees | 419.00 | 428.00 | 445.00 | 473.00 | 496.00 |
| Roe | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -31.2B | -9.1B | -92.8B | -33.9B | 113.4B |
| Investing Cash Flow | -5.3B | 9.4B | 31.4B | 4.6B | 2.1B |
| Financing Cash Flow | -392.0M | -361.0M | -384.0M | -378.0M | -378.0M |