Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.6B | 7.0B | 6.4B | 5.8B | 5.5B |
| Revenue Growth % | 22.2% | 9.3% | 10.6% | 6.2% | -- |
| Operating Income | 1.0B | 725.8M | 553.2M | 352.8M | 726.8M |
| Operating Margin % | 12.0% | 10.4% | 8.6% | 6.1% | 13.3% |
| Non Operating Income | 16.1M | 13.5M | 10.3M | 11.0M | 4.9M |
| Non Operating Expenses | 15.0M | 1.8M | 28.8M | 950,000 | 956,000 |
| Ordinary Income | 1.0B | 737.5M | 534.7M | 362.9M | 730.8M |
| Income Before Taxes | 789.2M | 739.6M | 547.2M | 339.6M | 741.8M |
| Income Taxes | 44.8M | 234.1M | 169.5M | 137.7M | 245.6M |
| Net Income | 744.4M | 505.6M | 377.6M | 201.8M | 496.2M |
| Net Margin % | 8.7% | 7.2% | 5.9% | 3.5% | 9.1% |
| Eps | 46.13 | 30.30 | 22.64 | 12.07 | 29.25 |
| Depreciation Amortization | 810.5M | 657.0M | 495.0M | 343.3M | 212.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.7B | 1.4B | 1.3B | 717.9M | 2.8B |
| Current Assets | 3.7B | 2.9B | 2.6B | 2.2B | 4.1B |
| Property Plant Equipment | 136.2M | 152.9M | 169.3M | 198.8M | 230.8M |
| Noncurrent Assets | 5.0B | 3.7B | 3.3B | 3.5B | 1.7B |
| Total Assets | 8.7B | 6.5B | 6.0B | 5.7B | 5.9B |
| Current Liabilities | 2.9B | 2.2B | 2.1B | 2.1B | 2.1B |
| Total Liabilities | 4.8B | 2.6B | 2.3B | 2.3B | 2.2B |
| Retained Earnings | 3.7B | 3.8B | 3.5B | 3.3B | 3.3B |
| Total Equity | 4.0B | 4.0B | 3.6B | 3.4B | 3.7B |
| Equity Ratio | 0.45 | 0.60 | 0.60 | 0.59 | 0.62 |
| Book Value Per Share | 249.02 | 235.44 | 215.14 | 202.42 | 214.45 |
| Num Employees | 519.00 | 439.00 | 391.00 | 373.00 | 348.00 |
| Roe | 0.19 | 0.13 | 0.11 | 0.06 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.7B | 1.3B | 931.6M | 579.0M | 712.6M |
| Investing Cash Flow | -2.3B | -948.0M | -219.4M | -2.1B | -772.9M |
| Financing Cash Flow | 860.3M | -182.6M | -169.6M | -469.3M | -166.1M |