Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2625.4B | 2383.3B | 2269.1B | 2100.9B | 2007.6B |
| Revenue Growth % | 10.2% | 5.0% | 8.0% | 4.6% | -- |
| Operating Income | 372.7B | 339.7B | 305.4B | 245.0B | 203.8B |
| Operating Margin % | 14.2% | 14.3% | 13.5% | 11.7% | 10.2% |
| Non Operating Income | 17.3B | 21.5B | 23.5B | 18.8B | 11.4B |
| Non Operating Expenses | 99.8B | 93.3B | 63.6B | 38.8B | 46.3B |
| Ordinary Income | 290.3B | 267.9B | 265.4B | 224.9B | 168.9B |
| Income Before Taxes | 363.1B | 334.1B | 295.9B | 262.4B | 191.8B |
| Income Taxes | 117.0B | 106.4B | 92.6B | 86.6B | 62.1B |
| Net Income | 248.8B | 224.6B | 197.0B | 177.0B | 129.6B |
| Net Margin % | 9.5% | 9.4% | 8.7% | 8.4% | 6.5% |
| Eps | 89.26 | 80.19 | 207.91 | 184.44 | 134.44 |
| Depreciation Amortization | 140.5B | 133.7B | 125.3B | 111.5B | 98.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 164.1B | 184.2B | 134.4B | 146.3B | 189.5B |
| Current Assets | 3168.4B | 3039.2B | 2747.5B | 2567.9B | 2456.0B |
| Property Plant Equipment | 4584.4B | 4300.5B | 4206.5B | 3841.8B | 3717.2B |
| Noncurrent Assets | 6691.4B | 6450.3B | 6093.9B | 5640.1B | 5286.0B |
| Total Assets | 9859.9B | 9489.5B | 8841.4B | 8208.0B | 7742.0B |
| Current Liabilities | 1849.6B | 1440.0B | 1501.8B | 1277.1B | 1001.2B |
| Total Liabilities | 6589.1B | 6254.9B | 5810.2B | 5294.3B | 5086.0B |
| Retained Earnings | 1782.2B | 1658.8B | 1499.6B | 1390.5B | 1259.7B |
| Total Equity | 3270.7B | 3234.7B | 3031.2B | 2913.8B | 2656.0B |
| Equity Ratio | 0.32 | 0.33 | 0.33 | 0.34 | 0.33 |
| Book Value Per Share | 1,135 | 1,110 | 3,107 | 2,942 | 2,656 |
| Num Employees | 26,630 | 25,593 | 24,706 | 24,408 | 23,992 |
| Roe | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 599.3B | 241.7B | 297.7B | 271.5B | 187.9B |
| Investing Cash Flow | -322.0B | -287.0B | -422.0B | -210.1B | -131.0B |
| Financing Cash Flow | -269.4B | 60.0B | 111.4B | -139.6B | -66.6B |