Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1014.2B | 967.7B | 939.9B | 939.4B | 917.5B |
| Revenue Growth % | 4.8% | 3.0% | 0.1% | 2.4% | -- |
| Operating Income | 271.5B | 254.7B | 241.3B | 233.9B | 219.2B |
| Operating Margin % | 26.8% | 26.3% | 25.7% | 24.9% | 23.9% |
| Non Operating Income | 21.1B | 20.6B | 16.6B | 14.3B | 13.9B |
| Non Operating Expenses | 24.3B | 22.2B | 21.3B | 23.0B | 23.2B |
| Ordinary Income | 268.3B | 253.1B | 236.7B | 225.1B | 209.9B |
| Income Before Taxes | 273.8B | 253.3B | 230.3B | 218.7B | 210.4B |
| Income Taxes | 82.2B | 76.1B | 68.4B | 68.2B | 69.0B |
| Net Income | 191.7B | 177.2B | 161.9B | 150.5B | 141.4B |
| Net Margin % | 18.9% | 18.3% | 17.2% | 16.0% | 15.4% |
| Eps | 405.11 | 373.83 | 341.66 | 317.45 | 298.33 |
| Depreciation Amortization | 74.9B | 73.1B | 64.6B | 60.6B | 57.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 99.0B | 103.9B | 185.1B | 151.4B | 188.3B |
| Current Assets | 1117.7B | 1070.9B | 1086.9B | 941.5B | 912.2B |
| Property Plant Equipment | 4551.5B | 4526.4B | 4464.5B | 4114.3B | 4012.2B |
| Noncurrent Assets | 5604.7B | 5607.5B | 5278.6B | 4864.5B | 4761.5B |
| Total Assets | 6722.4B | 6678.4B | 6365.4B | 5806.0B | 5673.7B |
| Current Liabilities | 790.1B | 848.6B | 841.5B | 640.0B | 662.0B |
| Total Liabilities | 4554.3B | 4627.8B | 4566.1B | 4172.0B | 4170.6B |
| Retained Earnings | 1706.3B | 1546.5B | 1396.4B | 1256.7B | 1126.7B |
| Total Equity | 2168.1B | 2050.6B | 1799.4B | 1634.0B | 1503.0B |
| Equity Ratio | 0.32 | 0.31 | 0.28 | 0.28 | 0.27 |
| Book Value Per Share | 4,606 | 4,327 | 3,797 | 3,448 | 3,171 |
| Num Employees | 13,844 | 12,898 | 12,957 | 13,040 | 13,530 |
| Roe | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 253.2B | 232.0B | 165.1B | 193.0B | 225.9B |
| Investing Cash Flow | -143.6B | -310.7B | -489.8B | -210.0B | -336.7B |
| Financing Cash Flow | -116.8B | -3.7B | 355.6B | -21.9B | 102.1B |