Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 233.0B | 233.4B | 233.9B | 196.6B | 199.0B |
| Revenue Growth % | -0.2% | -0.2% | 19.0% | -1.2% | -- |
| Operating Income | 32.6B | 30.5B | 28.1B | 24.2B | 22.1B |
| Operating Margin % | 14.0% | 13.1% | 12.0% | 12.3% | 11.1% |
| Non Operating Income | 1.5B | 3.3B | 2.3B | 2.1B | 1.7B |
| Non Operating Expenses | 764.0M | 419.0M | 363.0M | 471.0M | 458.0M |
| Ordinary Income | 33.4B | 33.4B | 30.0B | 25.8B | 23.3B |
| Income Before Taxes | 36.0B | 33.3B | 30.2B | 25.6B | 23.0B |
| Income Taxes | 11.1B | 10.7B | 9.7B | 8.7B | 7.4B |
| Net Income | 24.3B | 22.1B | 20.2B | 16.8B | 15.6B |
| Net Margin % | 10.4% | 9.5% | 8.6% | 8.5% | 7.8% |
| Eps | 492.15 | 444.84 | 407.07 | 332.83 | 296.26 |
| Depreciation Amortization | 6.7B | 6.1B | 5.5B | 5.1B | 4.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 99.1B | 94.0B | 85.2B | 74.4B | 72.7B |
| Current Assets | 157.4B | 147.5B | 127.6B | 117.2B | 116.9B |
| Property Plant Equipment | 137.7B | 138.2B | 134.3B | 128.1B | 114.9B |
| Noncurrent Assets | 176.2B | 176.6B | 165.5B | 156.1B | 142.1B |
| Total Assets | 333.6B | 324.1B | 293.1B | 273.3B | 259.0B |
| Current Liabilities | 95.5B | 93.6B | 91.8B | 81.8B | 75.0B |
| Total Liabilities | 155.4B | 158.8B | 148.0B | 145.6B | 137.1B |
| Retained Earnings | 163.7B | 144.8B | 127.7B | 111.6B | 98.5B |
| Total Equity | 178.2B | 165.3B | 145.1B | 127.7B | 122.0B |
| Equity Ratio | 0.52 | 0.50 | 0.49 | 0.46 | 0.47 |
| Book Value Per Share | 3,628 | 3,265 | 2,870 | 2,539 | 2,290 |
| Num Employees | 4,683 | 4,672 | 4,742 | 4,729 | 4,738 |
| Roe | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 25.9B | 25.7B | 34.1B | 25.0B | 27.2B |
| Investing Cash Flow | -8.8B | -20.8B | -10.7B | -17.8B | -10.4B |
| Financing Cash Flow | -15.3B | 3.0B | -12.9B | -6.0B | -4.9B |