Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 94.8B | 80.3B | 79.9B | 74.6B | 69.0B |
| Revenue Growth % | 18.0% | 0.5% | 7.1% | 8.1% | -- |
| Operating Income | 14.5B | 11.6B | 9.5B | 8.7B | 7.0B |
| Operating Margin % | 15.4% | 14.5% | 11.9% | 11.6% | 10.2% |
| Non Operating Income | 331.6M | 319.7M | 266.1M | 210.0M | 201.3M |
| Non Operating Expenses | 1.1B | 604.2M | 379.3M | 295.2M | 218.6M |
| Ordinary Income | 13.7B | 11.3B | 9.4B | 8.6B | 7.0B |
| Income Before Taxes | 13.7B | 11.3B | 9.4B | 8.6B | 7.0B |
| Income Taxes | 4.4B | 3.8B | 3.2B | 3.1B | 2.5B |
| Net Income | 9.3B | 7.5B | 6.1B | 5.4B | 4.5B |
| Net Margin % | 9.8% | 9.4% | 7.7% | 7.3% | 6.5% |
| Eps | 604.74 | 487.27 | 398.40 | 351.83 | 292.06 |
| Depreciation Amortization | 519.3M | 512.9M | 380.2M | 320.3M | 264.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 31.2B | 16.2B | 26.6B | 27.7B | 31.8B |
| Current Assets | 213.5B | 156.2B | 123.5B | 105.7B | 97.3B |
| Property Plant Equipment | 9.5B | 8.9B | 8.6B | 6.3B | 6.5B |
| Noncurrent Assets | 13.5B | 12.7B | 12.4B | 8.6B | 7.6B |
| Total Assets | 227.0B | 169.0B | 135.9B | 114.3B | 104.9B |
| Current Liabilities | 48.3B | 36.9B | 39.0B | 26.8B | 28.5B |
| Total Liabilities | 153.6B | 102.1B | 74.9B | 58.6B | 53.7B |
| Retained Earnings | 68.5B | 61.8B | 56.0B | 50.8B | 46.3B |
| Total Equity | 73.5B | 66.9B | 61.0B | 55.7B | 51.1B |
| Equity Ratio | 0.32 | 0.40 | 0.45 | 0.49 | 0.49 |
| Book Value Per Share | 4,761 | 4,334 | 3,951 | 3,610 | 3,314 |
| Num Employees | 419.00 | 404.00 | 397.00 | 380.00 | 363.00 |
| Roe | 0.13 | 0.12 | 0.10 | 0.10 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -35.4B | -32.2B | -12.9B | -9.4B | -9.1M |
| Investing Cash Flow | -1.0B | -603.2M | -4.8B | -1.1B | -799.9M |
| Financing Cash Flow | 51.3B | 22.5B | 16.7B | 6.4B | 13.0B |