Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 56.8B | 45.6B | 46.5B | 43.1B | 47.5B | 52.0B |
| Revenue Growth % | 24.7% | -1.9% | 7.9% | -9.2% | -8.7% | -- |
| Operating Income | 22.3B | 18.5B | 16.3B | 13.5B | 11.0B | 6.4B |
| Operating Margin % | 39.3% | 40.6% | 35.0% | 31.4% | 23.1% | 12.4% |
| Non Operating Income | 5.6B | 6.1B | 4.4B | 4.5B | 3.0B | 1.3B |
| Non Operating Expenses | 2.2B | 1.6B | 1.2B | 979.0M | 867.4M | 774.1M |
| Ordinary Income | 15.8B | 14.8B | 10.9B | 10.7B | 9.7B | 3.4B |
| Income Before Taxes | 20.6B | 17.4B | 15.3B | 12.8B | 10.3B | 5.9B |
| Income Taxes | 5.8B | 5.4B | 4.8B | 4.1B | 3.6B | 2.3B |
| Net Income | 14.8B | 12.0B | 10.5B | 8.6B | 6.7B | 3.6B |
| Net Margin % | 26.0% | 26.3% | 22.6% | 20.0% | 14.2% | 6.9% |
| Eps | 134.20 | 242.50 | 182.76 | 183.35 | 158.08 | 54.77 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 39.6B | 34.9B | 39.2B | 31.8B | 33.6B | 37.0B |
| Current Assets | 220.3B | 190.3B | 162.8B | 137.1B | 122.8B | 105.7B |
| Property Plant Equipment | 33.0B | 32.1B | 33.0B | 23.0B | 23.9B | 23.5B |
| Noncurrent Assets | 87.2B | 86.5B | 82.5B | 73.8B | 72.2B | 56.0B |
| Total Assets | 275.2B | 245.0B | 217.5B | 189.9B | 171.1B | 148.1B |
| Current Liabilities | 28.3B | 20.8B | 14.0B | 15.0B | 12.2B | 15.4B |
| Total Liabilities | 204.6B | 185.9B | 163.0B | 138.7B | 129.1B | 102.7B |
| Retained Earnings | 87.9B | 76.9B | 68.1B | 60.0B | 53.3B | 47.4B |
| Total Equity | 92.5B | 82.0B | 73.8B | 65.9B | 59.5B | 51.7B |
| Equity Ratio | 0.34 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 |
| Book Value Per Share | 952.00 | 1,691 | 1,526 | 1,393 | 1,243 | 1,096 |
| Num Employees | 875.00 | 809.00 | 727.00 | 663.00 | 638.00 | 509.00 |
| Roe | 0.15 | 0.15 | 0.12 | 0.14 | 0.13 | 0.05 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.7B | -13.0B | 5.7B | -197.1M | 974.6M | 12.5B |
| Investing Cash Flow | -3.5B | -5.6B | -16.1B | -9.1B | -15.4B | -4.1B |
| Financing Cash Flow | 9.9B | 14.3B | 17.8B | 7.5B | 11.0B | -3.4B |