Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 103.2B | 79.9B | 82.8B | 71.3B | 59.6B |
| Revenue Growth % | 29.2% | -3.5% | 16.2% | 19.5% | -- |
| Operating Income | 21.3B | 17.6B | 14.9B | 12.1B | 7.9B |
| Operating Margin % | 20.6% | 22.0% | 18.0% | 17.0% | 13.3% |
| Non Operating Income | 201.0M | 399.0M | 406.0M | 614.0M | 270.0M |
| Non Operating Expenses | 1.0B | 625.0M | 589.0M | 526.0M | 658.0M |
| Ordinary Income | 20.4B | 17.4B | 14.7B | 12.2B | 7.5B |
| Income Before Taxes | 20.6B | 17.3B | 14.7B | 12.1B | 7.5B |
| Income Taxes | 6.4B | 5.3B | 3.0B | 4.7B | 3.2B |
| Net Income | 14.2B | 11.9B | 11.6B | 7.4B | 4.3B |
| Net Margin % | 13.7% | 14.9% | 14.0% | 10.4% | 7.2% |
| Eps | 291.58 | 245.50 | 238.98 | 152.26 | 87.77 |
| Depreciation Amortization | 2.6B | 2.1B | 2.0B | 1.6B | 1.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 44.9B | 47.9B | 42.0B | 30.1B | 21.5B |
| Current Assets | 183.7B | 159.5B | 125.9B | 110.9B | 110.8B |
| Property Plant Equipment | 24.3B | 22.3B | 20.4B | 18.8B | 10.5B |
| Noncurrent Assets | 34.5B | 29.1B | 26.6B | 25.6B | 16.7B |
| Total Assets | 218.2B | 188.7B | 152.5B | 136.5B | 127.5B |
| Current Liabilities | 26.7B | 24.8B | 16.4B | 16.2B | 13.4B |
| Total Liabilities | 112.3B | 94.2B | 68.6B | 62.1B | 57.7B |
| Retained Earnings | 82.7B | 71.7B | 62.3B | 52.9B | 48.6B |
| Total Equity | 105.9B | 94.4B | 84.0B | 74.5B | 69.8B |
| Equity Ratio | 0.47 | 0.48 | 0.53 | 0.52 | 0.52 |
| Book Value Per Share | 2,103 | 1,864 | 1,663 | 1,464 | 1,368 |
| Num Employees | 895.00 | 763.00 | 702.00 | 696.00 | 641.00 |
| Roe | 0.15 | 0.14 | 0.15 | 0.11 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -4.2B | -11.0B | 16.5B | 17.4B | 4.7B |
| Investing Cash Flow | -8.8B | -4.3B | -6.7B | -9.4B | 451.0M |
| Financing Cash Flow | 9.5B | 21.0B | 2.0B | 449.0M | -1.1B |