Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 18.7B | 16.7B | 16.0B |
| Revenue Growth % | 12.4% | 4.2% | -- |
| Operating Income | 2.2B | 1.3B | 1.5B |
| Operating Margin % | 12.0% | 8.0% | 9.6% |
| Non Operating Income | 263.1M | 444.5M | 262.7M |
| Non Operating Expenses | 270.8M | 386.0M | 362.1M |
| Ordinary Income | 1.1B | 407.2M | 195.9M |
| Income Before Taxes | 1.8B | 975.9M | 1.2B |
| Income Taxes | 592.9M | 312.0M | 288.6M |
| Net Income | 1.3B | 663.9M | 942.3M |
| Net Margin % | 6.7% | 4.0% | 5.9% |
| Eps | 55.55 | -2.72 | -5.27 |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Deposits | 3.4B | 3.5B | 1.7B |
| Current Assets | 4.4B | 4.4B | 2.5B |
| Property Plant Equipment | 17.5B | 16.1B | 15.8B |
| Noncurrent Assets | 32.4B | 30.4B | 29.8B |
| Total Assets | 21.7B | 20.8B | 19.2B |
| Current Liabilities | 9.3B | 7.9B | 6.6B |
| Total Liabilities | 26.7B | 25.9B | 24.1B |
| Retained Earnings | 8.5B | 2.5B | 1.9B |
| Total Equity | 2.9B | 1.5B | 1.6B |
| Equity Ratio | 0.13 | 0.07 | 0.08 |
| Book Value Per Share | 115.96 | 59.82 | 62.54 |
| Num Employees | 1,099 | 1,130 | 1,127 |
| Roe | 0.63 | -- | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | 4.8B | 3.9B | 3.0B |
| Investing Cash Flow | -2.7B | -1.5B | -2.0B |
| Financing Cash Flow | -2.2B | -621.5M | -2.0B |