Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Revenue | 2.0B | 2.5B | 1.1B | 660.6M |
| Revenue Growth % | -20.2% | 131.5% | 62.3% | -- |
| Operating Income | 1.4B | 651.9M | 230.7M | 160.4M |
| Operating Margin % | 72.3% | 26.3% | 21.5% | 24.3% |
| Non Operating Income | 476.1M | 151.9M | 6.4M | 1.3M |
| Non Operating Expenses | 107.0M | 65.9M | 11.2M | 12.2M |
| Ordinary Income | 500.0M | 379.4M | 225.9M | 149.5M |
| Income Before Taxes | 1.3B | 612.2M | 218.5M | 149.8M |
| Income Taxes | 388.6M | 127.8M | 24.4M | -2.5M |
| Net Income | 905.7M | 244.6M | 194.2M | 152.3M |
| Net Margin % | 45.7% | 9.9% | 18.1% | 23.1% |
| Eps | 21.17 | 47.39 | 46.86 | 78.56 |
| Depreciation Amortization | -- | -- | 12.5M | 3.3M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Cash And Deposits | 6.2B | 4.0B | 978.0M | 601.6M |
| Current Assets | 8.7B | 4.8B | 1.4B | 752.6M |
| Property Plant Equipment | 283.3M | 238.4M | 21.1M | 8.8M |
| Noncurrent Assets | 13.0B | 6.2B | 1.5B | 90.7M |
| Total Assets | 13.8B | 9.4B | 2.9B | 843.3M |
| Current Liabilities | 2.6B | 1.7B | 1.0B | 205.6M |
| Total Liabilities | 15.6B | 7.7B | 2.1B | 351.5M |
| Retained Earnings | 1.2B | 314.5M | 58.7M | -135.1M |
| Total Equity | 5.8B | 3.1B | 730.0M | 491.9M |
| Equity Ratio | 0.42 | 0.32 | 0.26 | 0.58 |
| Book Value Per Share | 469.59 | 568.64 | 176.02 | 240.03 |
| Num Employees | 149.00 | 153.00 | 39.00 | 26.00 |
| Roe | 0.06 | -- | 0.32 | 0.56 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Operating Cash Flow | 916.5M | 848.0M | 58.4M | 102.9M |
| Investing Cash Flow | -3.1B | -3.3B | -1.4B | -16.5M |
| Financing Cash Flow | 4.4B | 5.6B | 1.8B | 189.2M |