Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Revenue | 26.5B | 21.4B | 13.7B | 8.4B |
| Revenue Growth % | 24.0% | 55.7% | 62.9% | -- |
| Operating Income | 1.1B | 3.5B | 1.4B | 490.4M |
| Operating Margin % | 4.2% | 16.3% | 10.5% | 5.8% |
| Non Operating Income | 166.0M | 105.0M | 110.3M | 25.6M |
| Non Operating Expenses | 892.0M | 657.0M | 403.8M | 167.1M |
| Ordinary Income | 388.0M | 2.9B | 1.1B | 348.9M |
| Income Before Taxes | -316.0M | 2.9B | 1.1B | 346.3M |
| Income Taxes | 609.0M | 888.0M | 350.4M | 90.6M |
| Net Income | -925.0M | 2.0B | 784.1M | 255.7M |
| Net Margin % | -3.5% | 9.5% | 5.7% | 3.0% |
| Eps | -29.12 | 67.40 | 27.85 | 33.03 |
| Depreciation Amortization | 1.4B | 797.0M | 493.2M | 311.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 5.6B | 3.3B | 2.6B | 814.8M |
| Current Assets | 10.0B | 7.5B | 5.4B | 2.5B |
| Property Plant Equipment | 27.7B | 22.4B | 12.8B | 5.8B |
| Noncurrent Assets | 29.0B | 24.0B | 13.8B | 6.5B |
| Total Assets | 39.0B | 31.5B | 19.2B | 9.0B |
| Current Liabilities | 5.6B | 7.7B | 3.2B | 3.1B |
| Total Liabilities | 30.4B | 24.4B | 13.8B | 8.2B |
| Retained Earnings | -74.0M | 3.0B | 1.3B | 747.7M |
| Total Equity | 8.6B | 7.1B | 5.4B | 864.7M |
| Equity Ratio | 0.22 | 0.23 | 0.28 | 0.10 |
| Book Value Per Share | 265.69 | 236.18 | 179.72 | 111.72 |
| Num Employees | 3,302 | 2,435 | 1,747 | 1,081 |
| Roe | -- | 0.33 | 0.25 | 0.33 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 1.9B | 2.6B | 1.1B | 378.2M |
| Investing Cash Flow | -4.4B | -5.7B | -2.0B | -633.0M |
| Financing Cash Flow | 4.8B | 3.8B | 2.7B | 573.3M |