Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jul 31, 2025 | FY 2024Jul 31, 2024 | FY 2023Jul 31, 2023 | FY 2022Jul 31, 2022 | FY 2021Jul 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.2B | 955.2M | 776.1M | 671.3M |
| Revenue Growth % | 33.0% | 20.9% | 23.1% | 15.6% | -- |
| Operating Income | 294.0M | 189.7M | 202.6M | 182.3M | 178.4M |
| Operating Margin % | 19.1% | 16.4% | 21.2% | 23.5% | 26.6% |
| Non Operating Income | 3.1M | 4.4M | 2.2M | 5.6M | 8.7M |
| Non Operating Expenses | -- | 317,000 | 3.2M | 3.2M | -- |
| Ordinary Income | 297.1M | 193.8M | 201.6M | 184.6M | 187.0M |
| Income Before Taxes | 295.8M | 195.4M | 190.8M | 197.3M | 201.5M |
| Income Taxes | 78.0M | 90.3M | 69.1M | 66.1M | 64.3M |
| Net Income | 217.8M | 105.1M | 121.7M | 131.2M | 137.2M |
| Net Margin % | 14.2% | 9.1% | 12.7% | 16.9% | 20.4% |
| Eps | 177.01 | 86.32 | 101.86 | 112.23 | 130.15 |
| Depreciation Amortization | 18.9M | 18.5M | 16.8M | 13.7M | 8.7M |
| Line Item | FY 2025Jul 31, 2025 | FY 2024Jul 31, 2024 | FY 2023Jul 31, 2023 | FY 2022Jul 31, 2022 | FY 2021Jul 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.4B | 1.1B | 1.1B | 1.1B | 578.8M |
| Current Assets | 1.5B | 1.2B | 1.1B | 1.1B | 605.3M |
| Property Plant Equipment | 29.8M | 32.8M | 37.4M | 24.7M | 29.7M |
| Noncurrent Assets | 326.5M | 362.8M | 246.5M | 110.1M | 107.9M |
| Total Assets | 1.8B | 1.6B | 1.4B | 1.2B | 713.2M |
| Current Liabilities | 238.2M | 222.5M | 175.4M | 152.4M | 135.8M |
| Total Liabilities | 262.5M | 245.1M | 175.4M | 152.4M | 135.8M |
| Retained Earnings | 1.1B | 855.7M | 750.6M | 628.9M | 497.7M |
| Total Equity | 1.5B | 1.3B | 1.2B | 1.1B | 577.4M |
| Equity Ratio | 0.85 | 0.84 | 0.87 | 0.87 | 0.81 |
| Book Value Per Share | 1,237 | 1,061 | 986.77 | 889.79 | 547.85 |
| Num Employees | 73.00 | 63.00 | 42.00 | 35.00 | 31.00 |
| Roe | 0.15 | 0.08 | 0.11 | 0.16 | 0.27 |
| Line Item | FY 2025Jul 31, 2025 | FY 2024Jul 31, 2024 | FY 2023Jul 31, 2023 | FY 2022Jul 31, 2022 | FY 2021Jul 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 281.6M | 128.2M | 163.3M | 160.4M | 204.2M |
| Investing Cash Flow | -1.6M | -118.0M | -161.4M | -8.6M | 3.9M |
| Financing Cash Flow | 1.1M | 17.3M | 8.6M | 339.8M | -924,000 |