Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 5.2B | 4.4B | 3.0B | 2.1B | 1.3B |
| Revenue Growth % | 17.2% | 44.9% | 45.7% | 63.6% | -- |
| Operating Income | 1.2B | 916.2M | 945.6M | 586.6M | 281.4M |
| Operating Margin % | 23.8% | 20.8% | 31.0% | 28.1% | 22.0% |
| Non Operating Income | 10.0M | 8.1M | 947,000 | 5.6M | 12.2M |
| Non Operating Expenses | 11.0M | 13.2M | 3.0M | 291,000 | 1.6M |
| Ordinary Income | 1.2B | 911.1M | 943.5M | 591.9M | 292.0M |
| Income Before Taxes | 705.6M | 911.1M | 943.5M | 564.2M | 294.9M |
| Income Taxes | 454.7M | 302.7M | 321.9M | 214.8M | 96.3M |
| Net Income | 250.9M | 608.4M | 621.6M | 349.4M | 198.6M |
| Net Margin % | 4.9% | 13.8% | 20.4% | 16.7% | 15.5% |
| Eps | 25.75 | 60.82 | 61.93 | 69.43 | 39.79 |
| Depreciation Amortization | 92.6M | 52.9M | 35.1M | 24.5M | 11.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.8B | 3.1B | 3.8B | 1.8B | 1.4B |
| Current Assets | 4.0B | 3.3B | 3.9B | 2.0B | 1.5B |
| Property Plant Equipment | 176.4M | 80.1M | 60.5M | 66.9M | 56.3M |
| Noncurrent Assets | 1.1B | 1.6B | 394.8M | 292.6M | 185.6M |
| Total Assets | 5.1B | 4.9B | 4.3B | 2.3B | 1.7B |
| Current Liabilities | 2.1B | 1.6B | 1.3B | 877.4M | 624.4M |
| Total Liabilities | 2.9B | 2.7B | 2.5B | 972.3M | 728.4M |
| Retained Earnings | 2.2B | 2.0B | 1.4B | 857.6M | 554.5M |
| Total Equity | 2.2B | 2.2B | 1.9B | 1.4B | 945.8M |
| Equity Ratio | 0.39 | 0.42 | 0.40 | 0.55 | 0.56 |
| Book Value Per Share | 205.76 | 204.81 | 171.98 | 254.20 | 186.78 |
| Num Employees | 225.00 | 196.00 | 114.00 | 86.00 | 66.00 |
| Roe | 0.12 | 0.33 | 0.41 | 0.32 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.6B | 774.3M | 835.8M | 878.7M | 130.2M |
| Investing Cash Flow | -257.5M | -833.2M | -142.2M | -105.2M | -45.2M |
| Financing Cash Flow | -680.7M | -660.0M | 1.2B | -274.6M | 312.4M |