Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Revenue | 4.6B | 4.1B | 3.4B |
| Revenue Growth % | 13.2% | 20.3% | -- |
| Operating Income | 1.2B | 434.1M | 219.9M |
| Operating Margin % | 25.0% | 10.6% | 6.5% |
| Non Operating Income | 16.0M | 9.6M | 24.5M |
| Non Operating Expenses | 991,000 | 15.7M | 6.3M |
| Ordinary Income | 1.2B | 428.0M | 238.1M |
| Income Before Taxes | 1.2B | 428.0M | 238.0M |
| Income Taxes | 331.1M | 139.5M | 69.3M |
| Net Income | 839.3M | 288.6M | 168.7M |
| Net Margin % | 18.1% | 7.1% | 5.0% |
| Eps | 230.06 | 84.20 | 60.49 |
| Depreciation Amortization | 94.1M | 72.9M | 44.1M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 2.2B | 1.2B | 594.8M |
| Current Assets | 2.8B | 1.7B | 1.1B |
| Property Plant Equipment | 23.0M | 21.8M | 9.5M |
| Noncurrent Assets | 415.9M | 362.4M | 236.5M |
| Total Assets | 3.2B | 2.1B | 1.3B |
| Current Liabilities | 996.5M | 737.4M | 756.8M |
| Total Liabilities | 1.1B | 819.7M | 857.9M |
| Retained Earnings | 1.3B | 527.9M | 239.4M |
| Total Equity | 2.1B | 1.3B | 431.4M |
| Equity Ratio | 0.65 | 0.61 | 0.33 |
| Book Value Per Share | 572.09 | 353.76 | 153.76 |
| Num Employees | 313.00 | 303.00 | 221.00 |
| Roe | 0.50 | 0.34 | 0.49 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | 1.2B | 307.6M | 553.5M |
| Investing Cash Flow | -144.9M | -192.8M | -129.9M |
| Financing Cash Flow | -62.4M | 520.3M | -134.4M |