Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 19.1B | 17.2B | 15.5B | 14.5B | 14.3B |
| Revenue Growth % | 11.4% | 10.7% | 7.2% | 0.8% | -- |
| Operating Income | 1.4B | 1.0B | 510.0M | 366.0M | 306.0M |
| Operating Margin % | 7.3% | 5.9% | 3.3% | 2.5% | 2.1% |
| Non Operating Income | 83.0M | 84.0M | 85.0M | 79.0M | 75.0M |
| Non Operating Expenses | 40.0M | 38.0M | 42.0M | 40.0M | 53.0M |
| Ordinary Income | 1.4B | 1.1B | 553.0M | 405.0M | 328.0M |
| Income Before Taxes | 1.5B | 1.1B | 547.0M | 411.0M | 360.0M |
| Income Taxes | 379.0M | 304.0M | 166.0M | 136.0M | 146.0M |
| Net Income | 1.1B | 770.0M | 381.0M | 275.0M | 213.0M |
| Net Margin % | 5.8% | 4.5% | 2.5% | 1.9% | 1.5% |
| Eps | 391.92 | 265.20 | 129.71 | 93.61 | 72.64 |
| Depreciation Amortization | 618.0M | 654.0M | 629.0M | 589.0M | 588.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.0B | 1.4B | 1.3B | 1.2B | 1.0B |
| Current Assets | 5.9B | 4.5B | 4.2B | 3.7B | 3.8B |
| Property Plant Equipment | 4.4B | 4.2B | 4.0B | 4.2B | 4.4B |
| Noncurrent Assets | 6.3B | 6.2B | 6.0B | 6.2B | 6.4B |
| Total Assets | 12.2B | 10.7B | 10.2B | 10.0B | 10.2B |
| Current Liabilities | 4.0B | 3.2B | 3.6B | 3.2B | 4.1B |
| Total Liabilities | 7.7B | 7.1B | 7.1B | 7.2B | 7.6B |
| Retained Earnings | 3.4B | 2.5B | 1.9B | 1.6B | 1.4B |
| Total Equity | 4.5B | 3.6B | 3.1B | 2.8B | 2.6B |
| Equity Ratio | 0.37 | 0.33 | 0.30 | 0.28 | 0.26 |
| Book Value Per Share | 1,585 | 1,260 | 1,049 | 949.05 | 881.87 |
| Num Employees | 880.00 | 768.00 | 751.00 | 738.00 | 715.00 |
| Roe | 0.27 | 0.23 | 0.13 | 0.10 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.8B | 1.8B | 806.0M | 1.0B | 902.0M |
| Investing Cash Flow | -169.0M | -378.0M | -280.0M | -118.0M | -317.0M |
| Financing Cash Flow | -989.0M | -1.3B | -432.0M | -775.0M | -871.0M |