Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 390.4B | 326.8B | 276.3B | 237.9B | 208.4B |
| Revenue Growth % | 19.5% | 18.2% | 16.1% | 14.2% | -- |
| Operating Income | 31.6B | 29.1B | 21.6B | 17.3B | 15.6B |
| Operating Margin % | 8.1% | 8.9% | 7.8% | 7.3% | 7.5% |
| Non Operating Income | 772.0M | 332.0M | 263.0M | 214.0M | 182.0M |
| Non Operating Expenses | 1.4B | 1.1B | 1.4B | 1.3B | 1.0B |
| Ordinary Income | 30.9B | 28.3B | 20.4B | 16.2B | 14.8B |
| Income Before Taxes | 30.1B | 27.4B | 19.3B | 14.9B | 14.1B |
| Income Taxes | 10.7B | 11.1B | 7.3B | 6.2B | 6.1B |
| Net Income | 18.4B | 15.4B | 11.0B | 8.7B | 8.0B |
| Net Margin % | 4.7% | 4.7% | 4.0% | 3.7% | 3.9% |
| Eps | 101.99 | 255.44 | 183.16 | 144.59 | 133.90 |
| Depreciation Amortization | 8.6B | 7.3B | 6.6B | 5.9B | 5.5B |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 56.9B | 52.7B | 52.1B | 26.4B | 21.6B |
| Current Assets | 172.4B | 150.2B | 121.2B | 75.4B | 60.7B |
| Property Plant Equipment | 24.4B | 21.1B | 18.4B | 19.1B | 19.2B |
| Noncurrent Assets | 87.4B | 78.7B | 79.3B | 77.7B | 80.6B |
| Total Assets | 259.8B | 229.0B | 200.5B | 153.0B | 141.3B |
| Current Liabilities | 79.8B | 71.5B | 55.5B | 51.8B | 40.8B |
| Total Liabilities | 151.1B | 136.9B | 122.8B | 112.7B | 108.0B |
| Retained Earnings | 67.5B | 51.8B | 38.1B | 28.8B | 21.9B |
| Total Equity | 108.7B | 92.0B | 77.7B | 40.3B | 33.3B |
| Equity Ratio | 0.38 | 0.36 | 0.34 | 0.26 | 0.24 |
| Book Value Per Share | 540.94 | 1,362 | 1,139 | 670.32 | 554.76 |
| Num Employees | 5,737 | 5,344 | 4,905 | 4,846 | 4,692 |
| Roe | 0.20 | 0.20 | 0.20 | 0.24 | 0.27 |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 20.7B | 15.9B | 10.7B | 17.7B | 15.7B |
| Investing Cash Flow | -20.2B | -10.6B | -9.4B | -7.4B | -4.2B |
| Financing Cash Flow | 3.5B | -4.8B | 23.1B | -5.4B | -6.7B |