Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 61.6B | 54.5B | 48.4B | 45.3B | 41.0B |
| Revenue Growth % | 13.0% | 12.6% | 6.8% | 10.4% | -- |
| Operating Income | 2.4B | 2.1B | 2.3B | 2.5B | 2.1B |
| Operating Margin % | 3.9% | 3.9% | 4.7% | 5.5% | 5.0% |
| Non Operating Income | 305.0M | 260.0M | 277.0M | 290.0M | 318.0M |
| Non Operating Expenses | 88.0M | 71.0M | 116.0M | 126.0M | 83.0M |
| Ordinary Income | 2.6B | 2.3B | 2.4B | 2.7B | 2.3B |
| Income Before Taxes | 2.3B | 2.3B | 2.4B | 2.6B | 1.9B |
| Income Taxes | 852.0M | 722.0M | 741.0M | 811.0M | 745.0M |
| Net Income | 991.0M | 1.2B | 1.2B | 1.5B | 852.0M |
| Net Margin % | 1.6% | 2.2% | 2.4% | 3.3% | 2.1% |
| Eps | 104.81 | 127.54 | 129.09 | 163.46 | 92.51 |
| Depreciation Amortization | 311.0M | 288.0M | 245.0M | 240.0M | 183.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.3B | 7.5B | 7.0B | 7.3B | 6.6B |
| Current Assets | 21.1B | 18.5B | 16.4B | 15.5B | 14.0B |
| Property Plant Equipment | 3.4B | 3.8B | 3.7B | 3.6B | 3.3B |
| Noncurrent Assets | 15.0B | 14.9B | 14.3B | 12.0B | 10.7B |
| Total Assets | 36.1B | 33.4B | 30.7B | 27.5B | 24.7B |
| Current Liabilities | 11.7B | 11.2B | 10.0B | 8.6B | 7.8B |
| Total Liabilities | 21.8B | 20.2B | 18.2B | 16.1B | 14.8B |
| Retained Earnings | 10.7B | 9.9B | 8.8B | 7.8B | 6.5B |
| Total Equity | 14.3B | 13.2B | 12.5B | 11.4B | 9.9B |
| Equity Ratio | 0.34 | 0.34 | 0.34 | 0.34 | 0.32 |
| Book Value Per Share | 1,294 | 1,206 | 1,114 | 1,045 | 883.23 |
| Num Employees | 1,259 | 1,200 | 1,161 | 1,057 | 854.00 |
| Roe | 0.08 | 0.11 | 0.12 | 0.17 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.4B | 1.5B | 1.6B | 2.2B | 1.9B |
| Investing Cash Flow | -218.0M | -268.0M | -2.1B | -725.0M | -112.0M |
| Financing Cash Flow | -475.0M | -813.0M | 56.0M | -871.0M | -1.2B |