Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 6544.3B | 6084.0B | 5912.0B | 5690.6B | 5205.5B |
| Revenue Growth % | 7.6% | 2.9% | 3.9% | 9.3% | -- |
| Operating Income | 989.0B | 876.1B | 1060.2B | 985.7B | 970.8B |
| Operating Margin % | 15.1% | 14.4% | 17.9% | 17.3% | 18.6% |
| Non Operating Income | 114.5B | 160.5B | 96.6B | 53.0B | 62.3B |
| Non Operating Expenses | 90.1B | 73.7B | 71.6B | 83.1B | 71.1B |
| Ordinary Income | 510.3B | 649.3B | 518.9B | 526.8B | 671.3B |
| Income Before Taxes | 880.1B | 805.9B | 862.9B | 880.4B | 847.7B |
| Income Taxes | 224.8B | 215.6B | 208.7B | 296.4B | 300.0B |
| Net Income | 526.1B | 489.1B | 531.4B | 517.5B | 491.3B |
| Net Margin % | 8.0% | 8.0% | 9.0% | 9.1% | 9.4% |
| Eps | 8.71 | 109.76 | 75.20 | 77.51 | 88.57 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1435.5B | 1992.9B | 2059.2B | 1546.8B | 1584.9B |
| Current Assets | 4858.7B | 5268.0B | 4948.1B | 4131.1B | 4033.8B |
| Property Plant Equipment | 1967.0B | 1768.8B | 1673.7B | 1491.8B | 1251.7B |
| Noncurrent Assets | 11243.5B | 10253.9B | 9734.1B | 8576.8B | 8192.8B |
| Total Assets | 5644.1B | 5581.4B | 5181.1B | 5156.0B | 5229.7B |
| Current Liabilities | 1858.7B | 2341.3B | 2013.4B | 1964.3B | 2189.6B |
| Total Liabilities | 11836.8B | 11586.3B | 10999.1B | 9819.6B | 9476.0B |
| Retained Earnings | 1594.9B | 1475.8B | 1392.0B | 1167.9B | 1066.2B |
| Total Equity | 1274.6B | 1009.8B | 839.7B | 865.4B | 881.5B |
| Equity Ratio | 0.22 | 0.18 | 0.16 | 0.17 | 0.17 |
| Book Value Per Share | 19.80 | 186.70 | 175.21 | 181.87 | 186.64 |
| Num Employees | 55,070 | 55,400 | 54,986 | 49,581 | 47,313 |
| Roe | 0.37 | 0.57 | 0.42 | 0.42 | 0.46 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1367.9B | 1239.7B | 1155.8B | 1215.9B | 1338.9B |
| Investing Cash Flow | -995.2B | -927.6B | -154.8B | -957.7B | -511.3B |
| Financing Cash Flow | -956.4B | -357.1B | -495.3B | -305.1B | -388.5B |