Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 686.6B | 601.9B | 644.0B | 578.3B | 14.6B |
| Revenue Growth % | 14.1% | -6.5% | 11.4% | 3857.0% | -- |
| Operating Income | 105.0B | 94.5B | 86.6B | 83.0B | 69.3B |
| Operating Margin % | 15.3% | 15.7% | 13.4% | 14.4% | 473.9% |
| Non Operating Income | 40.8B | 39.8B | 26.7B | 38.5B | 74.7B |
| Non Operating Expenses | 17.8B | 19.1B | 24.8B | 11.5B | 16.2B |
| Ordinary Income | 40.1B | 26.4B | 21.4B | 69.6B | 69.9B |
| Income Before Taxes | 150.7B | 168.0B | 118.5B | 108.0B | 82.2B |
| Income Taxes | 29.4B | 44.3B | 23.5B | 16.8B | 22.9B |
| Net Income | 117.5B | 122.2B | 91.3B | 87.4B | 54.6B |
| Net Margin % | 17.1% | 20.3% | 14.2% | 15.1% | 373.7% |
| Eps | 1,146 | 650.20 | 382.35 | 859.08 | 1,745 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 470.3B | 494.9B | 389.4B | 338.2B | 324.5B |
| Current Assets | 848.9B | 840.8B | 727.8B | 628.4B | 578.6B |
| Property Plant Equipment | 39.0B | 32.9B | 28.3B | 25.5B | 21.6B |
| Noncurrent Assets | 1522.1B | 1238.1B | 964.1B | 822.1B | 678.3B |
| Total Assets | 1429.9B | 1233.6B | 1087.2B | 1007.5B | 916.4B |
| Current Liabilities | 481.9B | 385.8B | 319.9B | 223.5B | 261.4B |
| Total Liabilities | 1427.5B | 1259.7B | 1093.6B | 952.4B | 827.8B |
| Retained Earnings | 863.7B | 748.8B | 520.9B | 417.8B | 342.6B |
| Total Equity | 221.8B | 207.7B | 214.3B | 279.6B | 279.6B |
| Equity Ratio | 0.15 | 0.17 | 0.20 | 0.28 | 0.30 |
| Book Value Per Share | 5,047 | 4,694 | 4,782 | 6,184 | 6,088 |
| Num Employees | 3,939 | 4,149 | 4,488 | 5,310 | 5,848 |
| Roe | 0.23 | 0.14 | 0.07 | 0.14 | 0.34 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 84.8B | 130.2B | 54.8B | 51.0B | 58.1B |
| Investing Cash Flow | -177.3B | -94.7B | -79.3B | -96.0B | -96.6B |
| Financing Cash Flow | 66.7B | 55.3B | 69.2B | 50.1B | 89.8B |