Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 |
|---|---|---|---|---|
| Revenue | 2.7B | 1.9B | 1.5B | 1.2B |
| Revenue Growth % | 38.6% | 30.0% | 19.5% | -- |
| Operating Income | 724.5M | 446.5M | 318.2M | 316.4M |
| Operating Margin % | 27.0% | 23.1% | 21.4% | 25.4% |
| Non Operating Income | 12.1M | 4.8M | 2.6M | 4.3M |
| Non Operating Expenses | 5.3M | 9.6M | 29.6M | 15.5M |
| Ordinary Income | 731.4M | 441.8M | 291.1M | 305.1M |
| Income Before Taxes | 735.8M | 441.8M | 294.7M | 306.1M |
| Income Taxes | 197.5M | 133.1M | 75.4M | 79.9M |
| Net Income | 539.6M | 310.1M | 219.3M | 226.2M |
| Net Margin % | 20.1% | 16.0% | 14.7% | 18.2% |
| Eps | 87.18 | 50.56 | 38.15 | 40.54 |
| Depreciation Amortization | 30.5M | 31.3M | 11.1M | 5.4M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 2.1B | 1.2B | 749.9M | 724.1M |
| Current Assets | 3.2B | 2.0B | 1.4B | 1.4B |
| Property Plant Equipment | 54.8M | 56.5M | 5.5M | 4.4M |
| Noncurrent Assets | 836.7M | 475.5M | 256.9M | 89.7M |
| Total Assets | 4.0B | 2.5B | 1.7B | 1.5B |
| Current Liabilities | 1.1B | 741.4M | 581.9M | 726.4M |
| Total Liabilities | 1.6B | 923.7M | 686.9M | 742.6M |
| Retained Earnings | 1.5B | 914.8M | 604.8M | 385.5M |
| Total Equity | 2.4B | 1.6B | 978.8M | 713.0M |
| Equity Ratio | 0.58 | 0.63 | 0.59 | 0.49 |
| Book Value Per Share | 368.85 | 254.56 | 168.90 | 124.43 |
| Num Employees | 91.00 | 76.00 | 60.00 | 51.00 |
| Roe | 0.28 | 0.20 | 0.26 | 0.43 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 666.4M | 319.9M | -5.5M | 324.1M |
| Investing Cash Flow | -173.0M | 226,000 | -166.3M | -33.5M |
| Financing Cash Flow | 367.7M | 149.3M | 197.7M | 105.0M |